Per share ratios |
Adjusted EPS (Rs) |
7.50 |
2.18 |
3.73 |
3.07 |
4.10 |
Adjusted cash EPS (Rs) |
8.03 |
2.71 |
4.15 |
3.19 |
4.25 |
Reported EPS (Rs) |
7.50 |
2.18 |
3.73 |
3.07 |
4.10 |
Reported cash EPS (Rs) |
8.03 |
2.71 |
4.15 |
3.19 |
4.25 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
12.96 |
5.13 |
6.07 |
4.69 |
6.57 |
Book value (excl rev res) per share EPS (Rs) |
32.51 |
24.64 |
22.49 |
19.12 |
32.09 |
Book value (incl rev res) per share EPS (Rs) |
32.51 |
24.64 |
22.49 |
19.12 |
32.09 |
Net operating income per share EPS (Rs) |
150.38 |
94.07 |
97.70 |
68.59 |
93.19 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.61 |
5.44 |
6.20 |
6.84 |
7.05 |
Gross profit margin (%) |
8.26 |
4.88 |
5.77 |
6.66 |
6.89 |
Net profit margin (%) |
4.98 |
2.31 |
3.81 |
4.47 |
4.40 |
Adjusted cash margin (%) |
5.31
| 2.86
| 4.21
| 4.64
| 4.53
|
Adjusted return on net worth (%) |
23.06 |
8.84 |
16.59 |
16.06 |
12.78 |
Reported return on net worth (%) |
23.06 |
8.84 |
16.59 |
16.06 |
12.78 |
Return on long term funds (%) |
35.48 |
16.76 |
22.37 |
24.13 |
21.34 |
Leverage ratios |
Long term debt / Equity |
0.13 |
0.25 |
0.25 |
0.03 |
- |
Total debt/equity |
0.80 |
1.25 |
0.51 |
0.43 |
0.24 |
Owners fund as % of total source |
55.51 |
44.43 |
65.85 |
69.46 |
80.19 |
Fixed assets turnover ratio |
2.64 |
2.10 |
3.17 |
2.89 |
2.53 |
Liquidity ratios |
Current ratio |
3.73 |
6.77 |
2.59 |
3.56 |
3.06 |
Current ratio (inc. st loans) |
1.19 |
1.07 |
1.63 |
1.43 |
1.67 |
Quick ratio |
3.24 |
5.50 |
1.58 |
2.33 |
2.25 |
Inventory turnover ratio |
2.57 |
1.70 |
2.86 |
2.49 |
2.33 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.24 |
11.37 |
2.81 |
2.63 |
1.87 |
Financial charges coverage ratio |
4.52 |
2.62 |
6.16 |
7.72 |
6.93 |
Fin. charges cov.ratio (post tax) |
3.67 |
2.25 |
4.80 |
6.04 |
5.21 |
Component ratios |
Material cost component (% earnings) |
83.70 |
85.47 |
85.07 |
82.66 |
85.72 |
Selling cost Component |
0.21 |
0.42 |
1.48 |
2.21 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.03 |
0.02 |
0.04 |
0.02 |
0.01 |
Bonus component in equity capital (%) |
68.33 |
68.33 |
68.33 |
68.33 |
36.67 |