| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.60 | 0.59 | 1.16 | 0.80 | 0.20 |
| Expenses | |||||
| Material consumed | -14.42 | -5.98 | -2.29 | -0.11 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.83 | 0.67 | 0.62 | 0.07 | 0.02 |
| Selling expenses | 0.02 | 0.01 | 0.01 | 0.01 | - |
| Adminstrative expenses | 11.67 | 4.67 | 1.49 | 1.13 | 0.07 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | -1.90 | -0.64 | -0.17 | 1.10 | 0.09 |
| Operating profit | 3.50 | 1.23 | 1.33 | -0.30 | 0.11 |
| Other recurring income | 0.04 | 0.24 | 0.17 | - | - |
| Adjusted PBDIT | 3.54 | 1.47 | 1.50 | -0.30 | - |
| Financial expenses | 2.34 | 0.64 | 0.30 | 0.25 | 0.13 |
| Depreciation | 0.06 | 0.03 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.14 | 0.80 | 1.19 | -0.55 | -0.02 |
| Tax charges | 0.18 | 0.42 | 0.22 | - | - |
| Adjusted PAT | 0.96 | 0.39 | 0.97 | - | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.96 | 0.39 | 0.97 | -0.55 | -0.02 |
| Earnigs before appropriation | 2.99 | 2.03 | -3.34 | 0.67 | 1.22 |
| Equity dividend | 0.94 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2.05 | 2.03 | -3.34 | 0.67 | 1.22 |