Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 166.59 | 138.37 | 131.53 | 106.84 | 95.11 |
Expenses | |||||
Material consumed | 105.30 | 88.41 | 88.16 | 73.74 | 66.66 |
Manufacturing expenses | 2.60 | 1.40 | 2.07 | 2.06 | 1.89 |
Personnel expenses | 19.97 | 11.45 | 9.87 | 9.30 | 10.34 |
Selling expenses | 5.33 | 7.08 | 4.26 | 10.71 | 2.52 |
Adminstrative expenses | 27.16 | 22.02 | 11.83 | 10.36 | 9.17 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 160.36 | 130.36 | 116.18 | 106.17 | 90.58 |
Operating profit | 6.23 | 8.01 | 15.35 | 0.68 | 4.53 |
Other recurring income | 2.05 | 2.56 | 1.65 | 1.26 | 1.51 |
Adjusted PBDIT | 8.28 | 10.57 | 17.00 | 1.93 | 6.05 |
Financial expenses | 0.36 | 0.06 | 0.07 | 0.11 | 0.07 |
Depreciation | 3.01 | 2.42 | 2.73 | 3.17 | 2.10 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 4.91 | 8.09 | 14.19 | -1.34 | 3.88 |
Tax charges | 1.53 | 2.03 | 3.61 | -0.15 | 1.12 |
Adjusted PAT | 3.38 | 6.06 | 10.58 | -1.19 | 2.76 |
Non recurring items | 0.15 | 0.81 | 0.14 | 1.17 | 0.12 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 3.53 | 6.86 | 10.72 | -0.02 | 2.88 |
Earnigs before appropriation | 27.08 | 27.32 | 22.98 | 14.71 | 17.70 |
Equity dividend | 2.58 | - | 2.52 | 2.46 | 1.95 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 0.50 |
Retained earnings | 24.49 | 27.32 | 20.46 | 12.26 | 15.24 |