| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 47.80 | 83.00 | 165.00 | 83.01 |
| Expenses | |||||
| Material consumed | - | 33.72 | 70.10 | 122.29 | 68.33 |
| Manufacturing expenses | 0.77 | 2.95 | 5.27 | 9.16 | 3.68 |
| Personnel expenses | 2.36 | 5.16 | 3.09 | 5.54 | 2.99 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 9.01 | 20.59 | 28.13 | 53.50 | 15.63 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 12.14 | 62.41 | 106.59 | 190.49 | 90.62 |
| Operating profit | -12.14 | -14.62 | -23.59 | -25.49 | -7.61 |
| Other recurring income | 17.65 | 31.89 | 149.53 | 72.61 | 49.61 |
| Adjusted PBDIT | 5.51 | 17.27 | 125.94 | 47.11 | 42.00 |
| Financial expenses | 57.56 | 85.90 | 101.30 | 100.35 | 116.23 |
| Depreciation | 0.15 | 3.16 | 3.24 | 3.52 | 3.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -52.20 | -71.79 | 21.40 | -56.75 | -77.76 |
| Tax charges | 159.26 | 1.31 | - | 77.59 | 1.16 |
| Adjusted PAT | -211.46 | -73.10 | - | -134.34 | -78.92 |
| Non recurring items | 1,166.25 | - | - | 428.21 | -4.53 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 954.79 | -73.10 | 21.40 | 293.86 | -83.45 |
| Earnigs before appropriation | 275.71 | -682.41 | -609.31 | -630.71 | -924.57 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 275.71 | -682.41 | -609.31 | -630.71 | -924.57 |
