Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,551.31 | 1,197.40 | 1,120.17 | 1,139.82 | 1,144.02 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 50.90 | 30.34 | 19.95 | 11.22 | 8.09 |
Personnel expenses | 604.87 | 479.62 | 484.49 | 461.41 | 437.12 |
Selling expenses | - | 0.05 | - | - | - |
Adminstrative expenses | 371.18 | 333.94 | 375.31 | 412.49 | 372.87 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,026.95 | 843.95 | 879.76 | 885.12 | 818.07 |
Operating profit | 524.36 | 353.45 | 240.41 | 254.69 | 325.95 |
Other recurring income | 20.55 | 39.38 | 54.00 | 55.83 | 43.83 |
Adjusted PBDIT | 544.91 | 392.84 | 294.41 | 310.52 | 369.78 |
Financial expenses | 16.42 | 18.36 | 17.66 | - | - |
Depreciation | 51.67 | 50.00 | 44.59 | 26.16 | 29.60 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 476.82 | 324.47 | 232.16 | 284.36 | 340.18 |
Tax charges | 121.92 | 85.57 | 59.75 | 74.75 | 83.32 |
Adjusted PAT | 354.90 | 238.90 | 172.41 | 209.61 | 256.86 |
Non recurring items | -1.11 | -2.40 | -50.18 | -0.88 | 21.56 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 353.78 | 236.51 | 122.23 | 208.73 | 278.42 |
Earnigs before appropriation | 1,568.66 | 1,312.20 | 1,331.92 | 1,214.43 | 1,257.70 |
Equity dividend | 3.42 | 3.49 | 4.46 | 3.07 | 3.18 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 0.80 | 0.81 |
Retained earnings | 1,565.25 | 1,308.71 | 1,327.46 | 1,210.56 | 1,253.71 |