Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 153.02 | 109.37 | 103.04 | 90.03 | 73.32 |
Expenses | |||||
Material consumed | 28.80 | 18.39 | 23.32 | 20.49 | 14.09 |
Manufacturing expenses | 14.89 | 16.91 | 12.90 | 9.81 | 11.36 |
Personnel expenses | 37.33 | 32.81 | 27.21 | 25.85 | 18.81 |
Selling expenses | 3.66 | 2.46 | 2.27 | 1.51 | 1.37 |
Adminstrative expenses | 14.25 | 11.05 | 15.19 | 9.25 | 8.08 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 98.93 | 81.62 | 80.89 | 66.92 | 53.72 |
Operating profit | 54.09 | 27.74 | 22.15 | 23.12 | 19.60 |
Other recurring income | 0.72 | 0.39 | 0.35 | 0.09 | 0.51 |
Adjusted PBDIT | 54.81 | 28.13 | 22.49 | 23.21 | 20.11 |
Financial expenses | 5.26 | 0.84 | 0.67 | 0.53 | 0.15 |
Depreciation | 10.51 | 6.67 | 6.52 | 6.54 | 4.16 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 39.05 | 20.63 | 15.31 | 16.14 | 15.81 |
Tax charges | 9.01 | 5.47 | 3.92 | 3.95 | 1.38 |
Adjusted PAT | 30.04 | 15.16 | 11.39 | 12.19 | 14.43 |
Non recurring items | - | - | - | -1.90 | -6.36 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 30.04 | 15.16 | 11.39 | 10.29 | 8.08 |
Earnigs before appropriation | 66.01 | 44.12 | 29.57 | 18.76 | 11.22 |
Equity dividend | 0.27 | 0.66 | 0.60 | 0.58 | 0.24 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 65.73 | 43.47 | 28.97 | 18.18 | 10.99 |