Per share ratios |
Adjusted EPS (Rs) |
13.00 |
17.63 |
17.24 |
19.64 |
13.26 |
Adjusted cash EPS (Rs) |
14.10 |
18.63 |
18.14 |
20.51 |
13.86 |
Reported EPS (Rs) |
42.47 |
17.63 |
17.24 |
17.98 |
14.04 |
Reported cash EPS (Rs) |
43.57 |
18.63 |
18.14 |
18.85 |
14.63 |
Dividend per share |
4.25 |
5.50 |
5.00 |
4.00 |
4.00 |
Operating profit per share (Rs) |
12.89 |
19.43 |
17.00 |
19.76 |
11.65 |
Book value (excl rev res) per share EPS (Rs) |
204.70 |
168.30 |
150.65 |
127.49 |
113.13 |
Book value (incl rev res) per share EPS (Rs) |
204.70 |
168.30 |
150.65 |
127.49 |
113.13 |
Net operating income per share EPS (Rs) |
231.95 |
214.53 |
192.76 |
217.77 |
202.28 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.55 |
9.05 |
8.81 |
9.07 |
5.75 |
Gross profit margin (%) |
5.08 |
8.59 |
8.34 |
8.67 |
5.46 |
Net profit margin (%) |
18.31 |
8.21 |
8.94 |
8.25 |
6.93 |
Adjusted cash margin (%) |
5.94
| 8.48
| 9.09
| 9.10
| 6.59
|
Adjusted return on net worth (%) |
6.35 |
10.47 |
11.44 |
15.40 |
11.72 |
Reported return on net worth (%) |
20.74 |
10.47 |
11.44 |
14.10 |
12.40 |
Return on long term funds (%) |
8.32 |
13.96 |
15.09 |
20.73 |
16.78 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.04 |
0.02 |
0.02 |
0.02 |
0.03 |
Owners fund as % of total source |
95.95 |
97.78 |
97.99 |
97.94 |
97.05 |
Fixed assets turnover ratio |
1.20 |
1.32 |
1.36 |
1.77 |
1.81 |
Liquidity ratios |
Current ratio |
1.52 |
1.34 |
1.46 |
1.40 |
1.33 |
Current ratio (inc. st loans) |
1.29 |
1.25 |
1.36 |
1.34 |
1.23 |
Quick ratio |
1.00 |
0.87 |
1.01 |
0.95 |
0.96 |
Inventory turnover ratio |
1.09 |
1.25 |
1.25 |
1.67 |
1.74 |
Payout ratios |
Dividend payout ratio (net profit) |
12.95 |
28.35 |
23.20 |
22.24 |
28.49 |
Dividend payout ratio (cash profit) |
12.62 |
26.83 |
22.05 |
21.22 |
27.33 |
Earning retention ratio |
57.69 |
71.65 |
76.80 |
79.64 |
69.85 |
Cash earnings retention ratio |
60.99 |
73.17 |
77.95 |
80.50 |
71.15 |
Coverage ratios |
Adjusted cash flow time total debt |
0.61 |
0.20 |
0.16 |
0.13 |
0.24 |
Financial charges coverage ratio |
48.30 |
55.73 |
40.96 |
102.30 |
28.25 |
Fin. charges cov.ratio (post tax) |
116.70 |
43.38 |
32.42 |
71.55 |
22.12 |
Component ratios |
Material cost component (% earnings) |
75.70 |
78.21 |
70.29 |
78.95 |
82.40 |
Selling cost Component |
0.80 |
0.46 |
0.32 |
0.99 |
1.15 |
Exports as percent of total sales |
2.33 |
3.36 |
1.72 |
2.46 |
3.95 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.54 |
0.48 |
0.47 |
0.38 |
0.42 |
Bonus component in equity capital (%) |
29.53 |
29.53 |
29.53 |
29.53 |
29.53 |