Per share ratios |
Adjusted EPS (Rs) |
16.62 |
14.13 |
5.04 |
6.79 |
-3.10 |
Adjusted cash EPS (Rs) |
19.66 |
16.76 |
6.50 |
8.32 |
-1.59 |
Reported EPS (Rs) |
16.62 |
14.13 |
5.04 |
6.79 |
-3.10 |
Reported cash EPS (Rs) |
19.66 |
16.76 |
6.50 |
8.32 |
-1.59 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
34.20 |
28.09 |
15.37 |
17.93 |
3.65 |
Book value (excl rev res) per share EPS (Rs) |
168.92 |
150.02 |
126.20 |
60.45 |
53.16 |
Book value (incl rev res) per share EPS (Rs) |
168.92 |
150.02 |
126.20 |
60.45 |
53.16 |
Net operating income per share EPS (Rs) |
126.49 |
110.26 |
100.85 |
75.39 |
42.43 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
27.03 |
25.47 |
15.23 |
23.78 |
8.61 |
Gross profit margin (%) |
24.63 |
23.09 |
13.79 |
21.75 |
5.05 |
Net profit margin (%) |
13.14 |
12.81 |
5.00 |
9.00 |
-7.30 |
Adjusted cash margin (%) |
15.54
| 15.18
| 6.42
| 10.95
| -3.74
|
Adjusted return on net worth (%) |
9.84 |
9.42 |
3.99 |
11.22 |
-5.82 |
Reported return on net worth (%) |
9.84 |
9.42 |
3.99 |
11.22 |
-5.82 |
Return on long term funds (%) |
18.45 |
17.05 |
11.27 |
28.09 |
4.07 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
0.63 |
0.36 |
0.75 |
1.52 |
1.62 |
Owners fund as % of total source |
61.03 |
73.08 |
57.09 |
39.73 |
38.18 |
Fixed assets turnover ratio |
0.52 |
0.52 |
0.56 |
0.51 |
0.43 |
Liquidity ratios |
Current ratio |
1.72 |
1.60 |
1.66 |
1.79 |
2.27 |
Current ratio (inc. st loans) |
1.10 |
1.20 |
1.05 |
0.90 |
0.85 |
Quick ratio |
1.72 |
1.60 |
1.64 |
1.75 |
2.19 |
Inventory turnover ratio |
0.45 |
0.53 |
0.45 |
0.49 |
0.30 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
5.48 |
3.30 |
14.60 |
11.02 |
- |
Financial charges coverage ratio |
3.74 |
4.19 |
2.11 |
2.37 |
0.61 |
Fin. charges cov.ratio (post tax) |
3.15 |
3.49 |
1.87 |
2.06 |
0.73 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
13.53 |
16.53 |
32.37 |
11.15 |
19.79 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |