| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 2,276.00 | 2,085.00 | 1,636.00 | 1,991.00 | 1,749.00 |
| Operating profit | 318.00 | 284.00 | 210.00 | 271.00 | 231.00 |
| Interest | 68.00 | 99.00 | 59.00 | 64.00 | 85.00 |
| Gross profit | 252.00 | 186.00 | 156.00 | 205.00 | 152.00 |
| EPS (Rs) | 3.62 | 2.79 | 1.22 | 2.73 | 1.33 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 2.00 | 1.00 | 5.00 | -2.00 | 6.00 |
| Stock adjustment | 9.00 | -5.00 | -34.00 | 134.00 | -60.00 |
| Raw material | 1,386.00 | 1,317.00 | 1,060.00 | 1,105.00 | 1,161.00 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 105.00 | 104.00 | 108.00 | 98.00 | 105.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 458.00 | 385.00 | 292.00 | 383.00 | 312.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 121.00 | 120.00 | 114.00 | 113.00 | 110.00 |
| Taxation | -15.00 | -13.00 | -2.00 | -7.00 | -6.00 |
| Net profit / loss | 131.00 | 101.00 | 44.00 | 99.00 | 48.00 |
| Extra ordinary item | -15.00 | 22.00 | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 181.00 | 181.00 | 181.00 | 181.00 | 181.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 13.97 | 13.62 | 12.84 | 13.61 | 13.21 |
| GPM (%) | 11.06 | 8.92 | 9.51 | 10.31 | 8.66 |
| NPM (%) | 5.75 | 4.84 | 2.68 | 4.98 | 2.74 |