Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,392.31 | 1,258.54 | 957.47 | 731.84 | 856.21 |
Expenses | |||||
Material consumed | 696.47 | 775.66 | 598.69 | 416.71 | 497.85 |
Manufacturing expenses | - | 144.69 | 104.08 | 95.94 | 106.33 |
Personnel expenses | 167.95 | 135.53 | 111.16 | 106.66 | 113.92 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 357.15 | 62.63 | 53.42 | 40.41 | 36.31 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,221.57 | 1,118.51 | 867.36 | 659.72 | 754.40 |
Operating profit | 170.75 | 140.03 | 90.12 | 72.11 | 101.80 |
Other recurring income | 2.90 | 3.41 | 3.22 | 2.57 | 2.51 |
Adjusted PBDIT | 173.64 | 143.44 | 93.34 | 74.68 | 104.31 |
Financial expenses | 38.36 | 30.11 | 29.48 | 34.51 | 38.51 |
Depreciation | 74.40 | 60.97 | 50.22 | 45.68 | 40.95 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 60.88 | 52.37 | 13.64 | -5.52 | 24.85 |
Tax charges | 15.06 | 8.13 | 4.45 | 1.95 | 8.01 |
Adjusted PAT | 45.83 | 44.24 | 9.19 | -7.46 | 16.83 |
Non recurring items | -0.51 | 0.20 | 0.34 | -0.02 | -0.04 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 45.32 | 44.43 | 9.53 | -7.49 | 16.79 |
Earnigs before appropriation | 280.23 | 238.53 | 194.10 | 184.36 | 202.15 |
Equity dividend | 10.07 | 3.63 | - | - | 6.79 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 1.76 |
Retained earnings | 270.16 | 234.90 | 194.10 | 184.36 | 193.60 |