Per share ratios |
Adjusted EPS (Rs) |
-1.91 |
0.65 |
0.78 |
1.44 |
1.65 |
Adjusted cash EPS (Rs) |
-1.37 |
1.27 |
1.35 |
1.87 |
2.12 |
Reported EPS (Rs) |
-3.46 |
0.65 |
0.78 |
1.44 |
1.65 |
Reported cash EPS (Rs) |
-2.92 |
1.27 |
1.35 |
1.87 |
2.12 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.47 |
3.22 |
3.93 |
3.61 |
4.42 |
Book value (excl rev res) per share EPS (Rs) |
16.78 |
20.38 |
19.86 |
19.17 |
12.18 |
Book value (incl rev res) per share EPS (Rs) |
16.78 |
20.38 |
19.86 |
19.17 |
12.18 |
Net operating income per share EPS (Rs) |
24.47 |
42.84 |
56.06 |
59.90 |
43.22 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.00 |
7.52 |
7.00 |
6.02 |
10.22 |
Gross profit margin (%) |
3.80 |
6.08 |
5.99 |
5.31 |
9.13 |
Net profit margin (%) |
-14.14 |
1.52 |
1.39 |
2.40 |
3.81 |
Adjusted cash margin (%) |
-5.57
| 2.95
| 2.39
| 3.11
| 4.89
|
Adjusted return on net worth (%) |
-11.36 |
3.20 |
3.93 |
7.51 |
13.52 |
Reported return on net worth (%) |
-20.63 |
3.20 |
3.93 |
7.51 |
13.52 |
Return on long term funds (%) |
4.09 |
9.56 |
12.39 |
12.02 |
26.58 |
Leverage ratios |
Long term debt / Equity |
0.43 |
0.37 |
0.43 |
0.40 |
0.22 |
Total debt/equity |
1.04 |
0.90 |
0.98 |
0.74 |
0.88 |
Owners fund as % of total source |
49.12 |
52.45 |
50.42 |
57.17 |
53.06 |
Fixed assets turnover ratio |
0.67 |
1.09 |
1.54 |
2.31 |
2.05 |
Liquidity ratios |
Current ratio |
2.35 |
2.29 |
2.40 |
1.86 |
1.51 |
Current ratio (inc. st loans) |
1.14 |
1.19 |
1.17 |
1.26 |
0.89 |
Quick ratio |
1.09 |
1.22 |
1.31 |
1.21 |
0.93 |
Inventory turnover ratio |
0.71 |
1.10 |
1.42 |
1.79 |
3.57 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
14.55 |
14.49 |
7.70 |
5.09 |
Financial charges coverage ratio |
0.54 |
1.27 |
1.61 |
2.66 |
3.03 |
Fin. charges cov.ratio (post tax) |
-0.05 |
1.49 |
1.53 |
2.36 |
2.44 |
Component ratios |
Material cost component (% earnings) |
86.79 |
79.61 |
80.73 |
83.17 |
71.83 |
Selling cost Component |
0.01 |
0.04 |
0.04 |
0.05 |
0.11 |
Exports as percent of total sales |
- |
- |
0.28 |
0.07 |
3.71 |
Import comp. in raw mat. consumed |
- |
- |
2.35 |
3.77 |
2.80 |
Long term assets / total Assets |
0.15 |
0.13 |
0.18 |
0.14 |
0.23 |
Bonus component in equity capital (%) |
53.26 |
53.26 |
53.26 |
53.26 |
66.66 |