| Dec ' 03 | Jun ' 03 | Dec ' 02 | Jun ' 02 | Dec ' 01 | |
|---|---|---|---|---|---|
| Sales | 164.25 | 103.94 | 150.01 | 142.41 | 142.26 |
| Operating profit | 28.55 | 10.23 | 26.20 | 19.87 | 16.13 |
| Interest | 19.16 | 18.98 | 21.18 | 22.49 | 24.34 |
| Gross profit | 10.07 | -5.41 | 5.45 | -1.04 | -5.02 |
| EPS (Rs) | -0.12 | -0.70 | -0.28 | -0.52 | -0.67 |
| Dec ' 03 | Jun ' 03 | Dec ' 02 | Jun ' 02 | Dec ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.68 | 3.34 | 0.43 | 1.58 | 3.19 |
| Stock adjustment | -8.74 | 10.90 | -4.25 | -3.43 | 0.81 |
| Raw material | 17.76 | 52.61 | 56.57 | 7.76 | 12.15 |
| Power and fuel | 45.88 | - | - | 41.37 | 39.62 |
| Employee expenses | 6.30 | 5.45 | 5.34 | 4.66 | 4.69 |
| Excise | 32.60 | - | - | 23.98 | 23.70 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 41.90 | 24.75 | 66.15 | 48.20 | 45.16 |
| Provisions made | - | - | - | - | - |
| Depreciation | 13.19 | 12.78 | 12.72 | 12.67 | 12.44 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -3.12 | -18.19 | -7.27 | -13.71 | -17.46 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | -5.21 | - | - | - | - |
| Equity capital | 261.29 | 261.29 | 261.29 | 261.29 | 261.29 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | 1331.00 | 1331.21 | - | - |
| Agg.of non promotoholding (%) | - | 50.95 | 50.95 | - | - |
| OPM (%) | 17.38 | 9.84 | 17.47 | 13.95 | 11.34 |
| GPM (%) | 6.11 | -5.04 | 3.62 | -.72 | -3.45 |
| NPM (%) | -1.89 | -16.96 | -4.83 | -9.52 | -12.00 |