| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.98 | 1.02 | 0.03 | 0.09 | 0.08 |
| Expenses | |||||
| Material consumed | 0.18 | 0.95 | 0.02 | - | - |
| Manufacturing expenses | 0.71 | 0.02 | - | - | - |
| Personnel expenses | 1.01 | 0.93 | 0.08 | 0.07 | 0.06 |
| Selling expenses | 0.03 | - | - | - | - |
| Adminstrative expenses | 1.04 | 0.73 | 0.30 | 0.10 | 4.28 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.96 | 2.63 | 0.40 | 0.17 | 4.34 |
| Operating profit | -0.98 | -1.61 | -0.38 | -0.08 | -4.26 |
| Other recurring income | 1.00 | 0.04 | 0.04 | 3.12 | - |
| Adjusted PBDIT | 0.01 | -1.57 | -0.34 | 3.04 | - |
| Financial expenses | 0.31 | 0.51 | - | - | - |
| Depreciation | 0.42 | 0.09 | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.71 | -2.17 | -0.34 | 3.04 | -4.26 |
| Tax charges | -1.18 | -0.07 | 0.01 | 0.43 | - |
| Adjusted PAT | 0.46 | -2.10 | -0.36 | 2.61 | -4.26 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.46 | -2.10 | -0.36 | 2.61 | -4.26 |
| Earnigs before appropriation | -8.31 | -8.77 | -6.67 | -6.31 | -8.92 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -8.31 | -8.77 | -6.67 | -6.31 | -8.92 |
