Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 470.21 | 407.20 | 408.93 | 437.47 | 360.05 |
Expenses | |||||
Material consumed | 108.35 | 88.73 | 99.34 | 114.78 | 61.39 |
Manufacturing expenses | 151.53 | 94.83 | 103.42 | 129.08 | 114.35 |
Personnel expenses | 23.84 | 21.32 | 22.39 | 19.76 | 18.04 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 90.49 | 86.84 | 103.80 | 117.47 | 106.84 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 374.21 | 291.72 | 328.95 | 381.09 | 300.62 |
Operating profit | 96.00 | 115.48 | 79.98 | 56.38 | 59.43 |
Other recurring income | 1.02 | 6.95 | 3.95 | 1.12 | 1.25 |
Adjusted PBDIT | 97.02 | 122.43 | 83.93 | 57.50 | 60.68 |
Financial expenses | 28.53 | 0.65 | 0.33 | 1.72 | 6.25 |
Depreciation | 19.35 | 20.26 | 20.04 | 19.13 | 18.75 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 49.14 | 101.52 | 63.56 | 36.65 | 35.68 |
Tax charges | 14.17 | 16.54 | 23.21 | 13.49 | 12.24 |
Adjusted PAT | 34.97 | 84.98 | 40.35 | 23.16 | 23.44 |
Non recurring items | 0.06 | 0.05 | -0.46 | -0.14 | 0.10 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 35.03 | 85.03 | 39.89 | 23.02 | 23.54 |
Earnigs before appropriation | 282.95 | 260.56 | 183.15 | 134.36 | 114.38 |
Equity dividend | 12.64 | 12.64 | 7.62 | 6.10 | 3.04 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 270.31 | 247.92 | 175.53 | 128.26 | 111.34 |