Per share ratios |
Adjusted EPS (Rs) |
-3.99 |
-6.44 |
13.82 |
33.59 |
15.95 |
Adjusted cash EPS (Rs) |
1.70 |
-0.58 |
21.47 |
41.60 |
23.87 |
Reported EPS (Rs) |
-3.99 |
-6.44 |
13.82 |
33.59 |
15.95 |
Reported cash EPS (Rs) |
1.70 |
-0.58 |
21.47 |
41.60 |
23.87 |
Dividend per share |
- |
- |
3.00 |
5.00 |
5.00 |
Operating profit per share (Rs) |
8.49 |
8.53 |
37.94 |
45.64 |
31.61 |
Book value (excl rev res) per share EPS (Rs) |
139.96 |
144.02 |
145.73 |
136.88 |
108.27 |
Book value (incl rev res) per share EPS (Rs) |
139.96 |
144.02 |
145.73 |
136.88 |
108.27 |
Net operating income per share EPS (Rs) |
156.40 |
143.72 |
185.85 |
160.95 |
161.63 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.43 |
5.93 |
20.41 |
28.35 |
19.55 |
Gross profit margin (%) |
1.79 |
1.86 |
16.30 |
23.38 |
14.65 |
Net profit margin (%) |
-2.54 |
-4.48 |
7.43 |
20.86 |
9.86 |
Adjusted cash margin (%) |
1.08
| -0.40
| 11.52
| 25.41
| 14.62
|
Adjusted return on net worth (%) |
-2.84 |
-4.47 |
9.48 |
24.53 |
14.73 |
Reported return on net worth (%) |
-2.84 |
-4.47 |
9.48 |
24.53 |
14.73 |
Return on long term funds (%) |
1.12 |
1.06 |
10.88 |
29.50 |
23.32 |
Leverage ratios |
Long term debt / Equity |
0.86 |
0.83 |
0.93 |
- |
- |
Total debt/equity |
0.87 |
0.88 |
1.18 |
- |
- |
Owners fund as % of total source |
53.26 |
52.96 |
45.87 |
100.00 |
100.00 |
Fixed assets turnover ratio |
0.58 |
0.52 |
0.81 |
1.31 |
1.59 |
Liquidity ratios |
Current ratio |
0.50 |
0.55 |
0.55 |
2.20 |
1.44 |
Current ratio (inc. st loans) |
0.47 |
0.42 |
0.25 |
2.20 |
1.44 |
Quick ratio |
0.31 |
0.28 |
0.37 |
1.97 |
1.11 |
Inventory turnover ratio |
0.59 |
0.52 |
0.58 |
1.18 |
1.49 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
36.14 |
14.87 |
18.88 |
Dividend payout ratio (cash profit) |
- |
- |
23.26 |
12.01 |
12.61 |
Earning retention ratio |
100.00 |
100.00 |
63.86 |
85.13 |
81.12 |
Cash earnings retention ratio |
100.00 |
- |
76.74 |
87.99 |
87.39 |
Coverage ratios |
Adjusted cash flow time total debt |
72.29 |
- |
8.01 |
- |
- |
Financial charges coverage ratio |
0.93 |
0.89 |
3.40 |
188.35 |
254.33 |
Fin. charges cov.ratio (post tax) |
1.18 |
0.93 |
2.90 |
162.91 |
184.00 |
Component ratios |
Material cost component (% earnings) |
33.96 |
25.43 |
22.91 |
21.26 |
23.97 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.91 |
0.91 |
0.90 |
0.43 |
0.56 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |