Per share ratios |
Adjusted EPS (Rs) |
19.36 |
9.11 |
4.13 |
11.55 |
8.89 |
Adjusted cash EPS (Rs) |
33.79 |
23.39 |
17.10 |
22.79 |
19.74 |
Reported EPS (Rs) |
18.17 |
9.11 |
4.11 |
11.38 |
8.89 |
Reported cash EPS (Rs) |
32.60 |
23.39 |
17.08 |
22.61 |
19.74 |
Dividend per share |
6.00 |
4.50 |
3.25 |
3.50 |
3.00 |
Operating profit per share (Rs) |
48.76 |
33.24 |
22.53 |
32.03 |
24.35 |
Book value (excl rev res) per share EPS (Rs) |
164.37 |
155.88 |
149.87 |
149.15 |
134.47 |
Book value (incl rev res) per share EPS (Rs) |
164.37 |
155.88 |
149.87 |
149.15 |
134.47 |
Net operating income per share EPS (Rs) |
276.17 |
272.41 |
230.66 |
184.75 |
193.38 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.65 |
12.20 |
9.76 |
17.33 |
12.59 |
Gross profit margin (%) |
12.42 |
6.95 |
4.14 |
11.25 |
6.98 |
Net profit margin (%) |
6.57 |
3.34 |
1.78 |
6.16 |
4.59 |
Adjusted cash margin (%) |
12.14
| 8.55
| 7.35
| 12.20
| 10.17
|
Adjusted return on net worth (%) |
11.78 |
5.84 |
2.75 |
7.74 |
6.61 |
Reported return on net worth (%) |
11.05 |
5.84 |
2.74 |
7.63 |
6.61 |
Return on long term funds (%) |
17.96 |
9.78 |
5.62 |
10.98 |
7.40 |
Leverage ratios |
Long term debt / Equity |
0.23 |
0.32 |
0.37 |
0.38 |
0.41 |
Total debt/equity |
0.30 |
0.41 |
0.46 |
0.39 |
0.56 |
Owners fund as % of total source |
76.64 |
70.83 |
68.45 |
71.58 |
64.00 |
Fixed assets turnover ratio |
1.27 |
1.24 |
1.08 |
0.92 |
0.98 |
Liquidity ratios |
Current ratio |
0.87 |
0.87 |
0.77 |
0.91 |
0.78 |
Current ratio (inc. st loans) |
0.71 |
0.67 |
0.60 |
0.88 |
0.52 |
Quick ratio |
0.51 |
0.49 |
0.37 |
0.56 |
0.38 |
Inventory turnover ratio |
1.29 |
1.24 |
1.05 |
0.88 |
0.92 |
Payout ratios |
Dividend payout ratio (net profit) |
24.76 |
35.66 |
85.14 |
- |
70.29 |
Dividend payout ratio (cash profit) |
13.80 |
13.89 |
20.48 |
- |
31.65 |
Earning retention ratio |
76.77 |
64.34 |
15.27 |
100.00 |
29.71 |
Cash earnings retention ratio |
86.69 |
86.11 |
79.54 |
100.00 |
68.35 |
Coverage ratios |
Adjusted cash flow time total debt |
1.48 |
2.74 |
4.04 |
2.60 |
3.83 |
Financial charges coverage ratio |
8.01 |
4.68 |
4.08 |
5.68 |
6.33 |
Fin. charges cov.ratio (post tax) |
6.13 |
4.18 |
3.84 |
4.79 |
6.00 |
Component ratios |
Material cost component (% earnings) |
60.40 |
68.14 |
71.33 |
59.80 |
61.60 |
Selling cost Component |
1.89 |
1.57 |
1.36 |
1.49 |
2.27 |
Exports as percent of total sales |
12.28 |
14.99 |
15.30 |
9.35 |
10.76 |
Import comp. in raw mat. consumed |
- |
- |
32.94 |
31.30 |
37.00 |
Long term assets / total Assets |
0.71 |
0.73 |
0.76 |
0.71 |
0.78 |
Bonus component in equity capital (%) |
9.92 |
9.92 |
9.92 |
9.92 |
- |