| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.83 | 23.61 | 13.88 | 101.19 | 57.14 |
| Expenses | |||||
| Material consumed | 4.23 | 14.56 | 6.50 | 97.49 | 45.65 |
| Manufacturing expenses | - | 4.54 | 2.94 | - | 7.31 |
| Personnel expenses | 0.24 | 0.56 | 0.50 | 0.51 | 0.46 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.73 | 0.92 | 1.24 | 0.92 | 1.06 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.20 | 20.59 | 11.19 | 98.92 | 54.48 |
| Operating profit | 1.64 | 3.02 | 2.69 | 2.27 | 2.66 |
| Other recurring income | 0.03 | 0.11 | 0.05 | - | 0.15 |
| Adjusted PBDIT | 1.67 | 3.13 | 2.74 | 2.27 | 2.81 |
| Financial expenses | 0.83 | 1.12 | 1.06 | 0.20 | 0.09 |
| Depreciation | 0.65 | 0.75 | 0.89 | 1.09 | 0.67 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.19 | 1.25 | 0.79 | 0.98 | 2.06 |
| Tax charges | 0.11 | 0.53 | 0.24 | 0.22 | - |
| Adjusted PAT | 0.08 | 0.72 | 0.55 | 0.76 | 2.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.08 | 0.72 | 0.55 | 0.76 | 2.05 |
| Earnigs before appropriation | 0.08 | 17.04 | 8.71 | 8.16 | 5.11 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.08 | 17.04 | 8.71 | 8.16 | 5.11 |