| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | 5.57 | 35.04 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | 0.11 | - | 3.64 | 8.05 |
| Personnel expenses | 1.06 | 0.79 | 0.19 | 10.55 | 17.39 |
| Selling expenses | - | - | - | 0.24 | 1.70 |
| Adminstrative expenses | 5.82 | 3.85 | 9.99 | 6.76 | 16.65 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6.88 | 4.75 | 10.18 | 21.18 | 43.79 |
| Operating profit | -6.88 | -4.75 | -10.18 | -15.61 | -8.75 |
| Other recurring income | 5.79 | 5.64 | 9.82 | 5.36 | 5.28 |
| Adjusted PBDIT | -1.09 | 0.89 | -0.37 | -10.26 | -3.47 |
| Financial expenses | 2.65 | 3.29 | 72.97 | 21.89 | 35.66 |
| Depreciation | 6.30 | 6.70 | 6.99 | 9.75 | 9.12 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -10.04 | -9.10 | -80.32 | -41.90 | -48.25 |
| Tax charges | -1.49 | 0.38 | -0.46 | -2.03 | -0.65 |
| Adjusted PAT | -8.55 | -9.48 | -79.86 | -39.86 | -47.61 |
| Non recurring items | - | -26.80 | - | - | 0.18 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -8.55 | -36.28 | -79.86 | -39.86 | -47.43 |
| Earnigs before appropriation | -84.86 | -76.31 | -40.03 | 56.99 | 96.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -84.86 | -76.31 | -40.03 | 56.99 | 96.85 |
