| Mar ' 19 | Mar ' 18 | Mar ' 17 | Mar ' 16 | Mar ' 15 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.58 | 7.28 | 20.67 | 27.63 | 32.34 |
| Expenses | |||||
| Material consumed | - | - | - | - | 1.90 |
| Manufacturing expenses | 4.05 | 5.78 | 16.88 | 24.92 | 27.24 |
| Personnel expenses | 0.88 | 1.15 | 1.47 | 1.54 | 4.20 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.39 | 0.71 | 36.98 | 1.36 | 11.43 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.33 | 7.63 | 55.32 | 27.82 | 44.77 |
| Operating profit | -0.75 | -0.35 | -34.65 | -0.19 | -12.43 |
| Other recurring income | - | - | 0.04 | 0.08 | 0.12 |
| Adjusted PBDIT | - | -0.35 | -34.61 | -0.10 | -12.32 |
| Financial expenses | - | 0.01 | 0.02 | 0.11 | 1.25 |
| Depreciation | 4.59 | 4.67 | 4.67 | 5.23 | 5.53 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -5.34 | -5.02 | -39.30 | -5.45 | -19.09 |
| Tax charges | - | -2.65 | - | - | - |
| Adjusted PAT | - | -2.38 | - | -5.45 | -19.09 |
| Non recurring items | - | - | - | -35.07 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -5.34 | -2.38 | -39.30 | -40.51 | -19.09 |
| Earnigs before appropriation | -113.57 | -108.23 | -105.86 | -66.56 | -26.05 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -113.57 | -108.23 | -105.86 | -66.56 | -26.05 |