| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 35.63 | 29.92 | 24.78 | 22.32 | 10.81 |
| Expenses | |||||
| Material consumed | - | - | - | 0.01 | - |
| Manufacturing expenses | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 |
| Personnel expenses | 4.17 | 1.13 | 1.27 | 0.94 | 0.35 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 17.64 | 18.24 | 17.15 | 18.80 | 10.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 21.86 | 19.43 | 18.48 | 19.81 | 10.80 |
| Operating profit | 13.78 | 10.49 | 6.30 | 2.50 | - |
| Other recurring income | 0.22 | 0.41 | 0.18 | 0.15 | 0.26 |
| Adjusted PBDIT | 13.99 | 10.90 | 6.48 | 2.65 | 0.27 |
| Financial expenses | 0.50 | - | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.85 | 0.05 | 0.07 | 0.03 | 0.03 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 12.64 | 10.85 | 6.41 | 2.61 | 0.23 |
| Tax charges | 3.23 | 2.77 | 1.43 | - | - |
| Adjusted PAT | 9.41 | 8.08 | 4.97 | - | 0.23 |
| Non recurring items | -0.31 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 9.10 | 8.08 | 4.97 | 2.61 | 0.23 |
| Earnigs before appropriation | 16.20 | 8.37 | 0.29 | -4.68 | -7.29 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 16.20 | 8.37 | 0.29 | -4.68 | -7.29 |