| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,188.76 | 1,867.76 | 1,790.76 | 1,334.79 | 879.72 |
| Expenses | |||||
| Material consumed | 809.14 | 687.89 | 668.30 | 554.89 | 356.91 |
| Manufacturing expenses | 665.35 | 546.26 | 537.96 | 375.81 | 245.24 |
| Personnel expenses | 145.39 | 124.39 | 127.64 | 108.89 | 78.81 |
| Selling expenses | 1.78 | 1.17 | 0.85 | 0.63 | 0.43 |
| Adminstrative expenses | 196.68 | 183.78 | 104.83 | 81.07 | 61.81 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,818.34 | 1,543.50 | 1,439.58 | 1,121.29 | 743.20 |
| Operating profit | 370.41 | 324.26 | 351.18 | 213.50 | 136.52 |
| Other recurring income | 56.11 | 31.92 | 9.17 | 13.08 | 28.72 |
| Adjusted PBDIT | 426.52 | 356.18 | 360.34 | 226.57 | 165.24 |
| Financial expenses | 93.33 | 95.62 | 89.41 | 66.96 | 70.25 |
| Depreciation | 94.34 | 100.61 | 136.00 | 98.81 | 90.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 238.86 | 159.94 | 134.94 | 60.80 | 4.82 |
| Tax charges | 58.08 | 45.91 | 40.61 | 16.11 | 3.03 |
| Adjusted PAT | 180.78 | 114.03 | 94.33 | 44.68 | 1.79 |
| Non recurring items | -0.87 | 0.80 | - | 0.27 | 1.39 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 179.91 | 114.83 | 94.33 | 44.95 | 3.18 |
| Earnigs before appropriation | 834.71 | 650.96 | 533.91 | 448.97 | 404.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 834.71 | 650.96 | 533.91 | 448.97 | 404.02 |