Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,334.79 | 879.72 | 1,528.74 | 1,787.61 | 1,335.64 |
Expenses | |||||
Material consumed | 554.89 | 356.91 | 657.63 | 766.73 | 594.67 |
Manufacturing expenses | 375.81 | 245.24 | 406.38 | 553.70 | 371.59 |
Personnel expenses | 108.89 | 78.81 | 137.03 | 146.16 | 116.63 |
Selling expenses | 0.63 | 0.43 | 1.35 | 1.30 | 0.65 |
Adminstrative expenses | 81.07 | 61.81 | 69.64 | 71.23 | 48.78 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,121.29 | 743.20 | 1,272.03 | 1,539.13 | 1,132.33 |
Operating profit | 213.50 | 136.52 | 256.71 | 248.48 | 203.31 |
Other recurring income | 13.08 | 28.72 | 25.38 | 36.89 | 24.36 |
Adjusted PBDIT | 226.57 | 165.24 | 282.10 | 285.37 | 227.67 |
Financial expenses | 66.96 | 70.25 | 64.52 | 49.12 | 39.75 |
Depreciation | 98.81 | 90.16 | 114.18 | 88.99 | 67.22 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 60.80 | 4.82 | 103.40 | 147.26 | 120.70 |
Tax charges | 16.11 | 3.03 | 12.48 | 51.68 | 41.95 |
Adjusted PAT | 44.68 | 1.79 | 90.92 | 95.58 | 78.75 |
Non recurring items | 0.27 | 1.39 | 0.05 | 0.52 | 0.65 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 44.95 | 3.18 | 90.97 | 96.10 | 79.39 |
Earnigs before appropriation | 448.97 | 404.02 | 409.07 | 326.33 | 227.92 |
Equity dividend | - | - | 5.35 | 5.35 | 2.05 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 1.44 | 1.44 | 0.54 |
Retained earnings | 448.97 | 404.02 | 402.29 | 319.54 | 225.33 |