Per share ratios |
Adjusted EPS (Rs) |
6.58 |
0.26 |
13.39 |
14.08 |
11.60 |
Adjusted cash EPS (Rs) |
21.14 |
13.54 |
30.21 |
27.19 |
21.50 |
Reported EPS (Rs) |
6.58 |
0.26 |
13.39 |
14.08 |
11.60 |
Reported cash EPS (Rs) |
21.14 |
13.54 |
30.21 |
27.19 |
21.50 |
Dividend per share |
- |
- |
- |
1.00 |
1.00 |
Operating profit per share (Rs) |
31.45 |
20.11 |
37.81 |
36.60 |
29.95 |
Book value (excl rev res) per share EPS (Rs) |
143.46 |
136.84 |
136.38 |
124.19 |
110.39 |
Book value (incl rev res) per share EPS (Rs) |
143.46 |
136.84 |
136.38 |
124.19 |
110.39 |
Net operating income per share EPS (Rs) |
196.61 |
129.58 |
225.17 |
263.30 |
196.73 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
15.99 |
15.51 |
16.79 |
13.90 |
15.22 |
Gross profit margin (%) |
8.59 |
5.26 |
9.32 |
8.92 |
10.18 |
Net profit margin (%) |
3.34 |
0.20 |
5.94 |
5.34 |
5.89 |
Adjusted cash margin (%) |
10.64
| 10.12
| 13.19
| 10.11
| 10.73
|
Adjusted return on net worth (%) |
4.58 |
0.19 |
9.81 |
11.33 |
10.50 |
Reported return on net worth (%) |
4.58 |
0.19 |
9.81 |
11.33 |
10.50 |
Return on long term funds (%) |
11.49 |
7.42 |
16.47 |
21.79 |
20.11 |
Leverage ratios |
Long term debt / Equity |
0.14 |
0.08 |
0.10 |
0.06 |
0.06 |
Total debt/equity |
0.33 |
0.26 |
0.29 |
0.27 |
0.24 |
Owners fund as % of total source |
74.80 |
79.22 |
76.96 |
78.15 |
80.02 |
Fixed assets turnover ratio |
1.08 |
0.74 |
1.34 |
1.77 |
1.91 |
Liquidity ratios |
Current ratio |
1.54 |
1.46 |
1.45 |
1.54 |
1.64 |
Current ratio (inc. st loans) |
1.14 |
1.12 |
1.10 |
1.12 |
1.21 |
Quick ratio |
1.44 |
1.37 |
1.36 |
1.44 |
1.37 |
Inventory turnover ratio |
1.03 |
0.75 |
1.27 |
1.66 |
6.20 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
7.46 |
7.10 |
3.29 |
Dividend payout ratio (cash profit) |
- |
- |
3.30 |
3.67 |
1.77 |
Earning retention ratio |
100.00 |
100.00 |
92.54 |
92.90 |
96.71 |
Cash earnings retention ratio |
100.00 |
100.00 |
96.70 |
96.33 |
98.23 |
Coverage ratios |
Adjusted cash flow time total debt |
2.29 |
2.65 |
1.35 |
1.28 |
1.28 |
Financial charges coverage ratio |
3.38 |
2.35 |
4.37 |
5.81 |
5.73 |
Fin. charges cov.ratio (post tax) |
3.14 |
2.31 |
4.18 |
4.76 |
4.67 |
Component ratios |
Material cost component (% earnings) |
41.57 |
40.57 |
43.01 |
42.89 |
47.42 |
Selling cost Component |
0.04 |
0.04 |
0.08 |
0.07 |
0.04 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.29 |
0.30 |
0.28 |
0.27 |
0.24 |
Bonus component in equity capital (%) |
50.87 |
50.87 |
50.87 |
50.87 |
50.87 |