Sources of funds
|
Owner's fund
|
Equity share capital
|
10.20 |
7.50 |
2.50 |
1.00 |
0.50 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
13.35 |
6.20 |
5.59 |
5.65 |
4.94 |
Loan funds
|
Secured loans
|
24.70 |
22.10 |
15.38 |
13.50 |
14.44 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
48.25 |
35.80 |
23.47 |
20.15 |
19.88 |
Uses of funds
|
Fixed assets
|
Gross block
|
33.22 |
13.94 |
6.51 |
4.76 |
4.76 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
8.08 |
4.71 |
3.39 |
3.09 |
2.89 |
Net block
|
25.14 |
9.23 |
3.12 |
1.67 |
1.87 |
Capital work-in-progress
|
0.09 |
- |
- |
- |
- |
Investments
|
0.39 |
0.55 |
0.55 |
0.54 |
0.54 |
Net current assets
|
Current assets, loans & advances
|
35.28 |
45.20 |
35.18 |
26.36 |
24.28 |
Less : current liabilities & provisions
|
12.65 |
19.18 |
15.37 |
8.42 |
6.80 |
Total net current assets
|
22.63 |
26.02 |
19.81 |
17.95 |
17.48 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
48.25 |
35.80 |
23.47 |
20.15 |
19.88 |
Notes:
|
Book value of unquoted investments
|
- |
0.54 |
0.54 |
0.54 |
0.54 |
Market value of quoted investments
|
- |
0.02 |
0.01 |
- |
- |
Contingent liabilities
|
1.15 |
3,89,900.00 |
0.43 |
- |
1.60 |
Number of equity sharesoutstanding (Lacs)
|
102.00 |
75.00 |
25.00 |
10.00 |
5.00 |