Per share ratios |
Adjusted EPS (Rs) |
3.20 |
7.47 |
5.77 |
12.06 |
15.27 |
Adjusted cash EPS (Rs) |
6.85 |
9.23 |
7.74 |
15.80 |
23.69 |
Reported EPS (Rs) |
3.20 |
7.47 |
5.77 |
12.06 |
15.27 |
Reported cash EPS (Rs) |
6.85 |
9.23 |
7.74 |
15.80 |
23.69 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
8.87 |
13.90 |
17.02 |
31.66 |
53.60 |
Book value (excl rev res) per share EPS (Rs) |
23.09 |
18.26 |
32.37 |
66.50 |
108.89 |
Book value (incl rev res) per share EPS (Rs) |
23.09 |
18.26 |
32.37 |
66.50 |
108.89 |
Net operating income per share EPS (Rs) |
166.79 |
267.19 |
431.08 |
688.60 |
1,220.77 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.31 |
5.20 |
3.94 |
4.59 |
4.39 |
Gross profit margin (%) |
3.13 |
4.54 |
3.48 |
4.05 |
3.70 |
Net profit margin (%) |
1.92 |
2.79 |
1.33 |
1.75 |
1.25 |
Adjusted cash margin (%) |
4.06
| 3.44
| 1.79
| 2.28
| 1.93
|
Adjusted return on net worth (%) |
13.87 |
40.92 |
17.82 |
18.13 |
14.02 |
Reported return on net worth (%) |
13.87 |
40.92 |
17.82 |
18.13 |
14.02 |
Return on long term funds (%) |
20.26 |
44.32 |
22.89 |
23.90 |
27.45 |
Leverage ratios |
Long term debt / Equity |
0.45 |
0.56 |
1.10 |
0.84 |
0.58 |
Total debt/equity |
1.05 |
1.61 |
1.90 |
2.03 |
2.65 |
Owners fund as % of total source |
48.81 |
38.25 |
34.47 |
32.99 |
27.38 |
Fixed assets turnover ratio |
4.05 |
6.76 |
4.94 |
3.44 |
3.52 |
Liquidity ratios |
Current ratio |
2.79 |
2.36 |
2.29 |
3.13 |
3.57 |
Current ratio (inc. st loans) |
0.86 |
0.94 |
1.24 |
1.09 |
0.82 |
Quick ratio |
2.76 |
2.35 |
2.28 |
3.11 |
3.55 |
Inventory turnover ratio |
3.53 |
5.60 |
4.59 |
3.42 |
3.07 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.53 |
3.19 |
7.94 |
8.55 |
12.19 |
Financial charges coverage ratio |
5.16 |
5.28 |
2.92 |
2.32 |
2.65 |
Fin. charges cov.ratio (post tax) |
4.38 |
4.38 |
2.29 |
2.11 |
2.12 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
- |
- |
0.38 |
0.47 |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.41 |
0.17 |
0.09 |
0.07 |
0.09 |
Bonus component in equity capital (%) |
68.62 |
93.33 |
80.00 |
50.00 |
- |