| Jun ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 232.57 | 227.90 | 163.04 | 218.19 | 203.96 |
| Operating profit | 10.26 | 7.97 | 0.49 | -7.31 | -6.56 |
| Interest | 2.07 | 2.37 | 2.88 | 2.21 | 2.73 |
| Gross profit | 13.59 | 9.75 | 1.54 | -6.45 | -5.96 |
| EPS (Rs) | 2.56 | 1.56 | 0.90 | -3.60 | -4.45 |
| Jun ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 5.39 | 4.15 | 3.93 | 3.07 | 3.33 |
| Stock adjustment | -4.48 | -1.72 | -0.38 | 17.51 | - |
| Raw material | 95.74 | 92.70 | 55.66 | 68.52 | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 11.53 | 12.16 | 17.16 | 21.44 | - |
| Excise | 38.86 | 42.38 | 26.97 | 35.83 | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 80.66 | 74.41 | 63.13 | 82.19 | 210.52 |
| Provisions made | - | - | - | - | - |
| Depreciation | 3.84 | 3.82 | 3.74 | 4.18 | 4.46 |
| Taxation | 3.75 | 2.27 | -4.31 | -1.24 | - |
| Net profit / loss | 6.00 | 3.66 | 2.11 | -8.43 | -10.41 |
| Extra ordinary item | - | - | - | 0.95 | - |
| Prior year adjustments | - | 0.61 | 0.35 | - | 2.57 |
| Equity capital | 23.42 | 23.42 | 23.42 | 23.42 | 23.42 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 12.47 | 19.57 | 32.12 | 32.12 | 114.78 |
| Agg.of non promotoholding (%) | 5.00 | 8.00 | 14.00 | 14.00 | 49.00 |
| OPM (%) | 4.41 | 3.50 | 0.30 | -3.35 | -3.22 |
| GPM (%) | 5.71 | 4.20 | .92 | -2.91 | -2.87 |
| NPM (%) | 2.52 | 1.58 | 1.26 | -3.81 | -5.02 |