Per share ratios |
Adjusted EPS (Rs) |
84.28 |
36.20 |
43.72 |
37.12 |
20.68 |
Adjusted cash EPS (Rs) |
102.41 |
54.91 |
64.54 |
57.74 |
39.87 |
Reported EPS (Rs) |
84.28 |
32.46 |
43.72 |
35.05 |
32.08 |
Reported cash EPS (Rs) |
102.41 |
51.17 |
64.54 |
55.66 |
51.27 |
Dividend per share |
10.00 |
8.00 |
8.00 |
7.00 |
7.00 |
Operating profit per share (Rs) |
120.95 |
54.17 |
42.66 |
68.88 |
51.12 |
Book value (excl rev res) per share EPS (Rs) |
572.38 |
498.33 |
468.98 |
437.00 |
412.30 |
Book value (incl rev res) per share EPS (Rs) |
572.38 |
498.33 |
468.98 |
437.00 |
412.30 |
Net operating income per share EPS (Rs) |
960.08 |
558.71 |
651.46 |
819.83 |
648.26 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.59 |
9.69 |
6.54 |
8.40 |
7.88 |
Gross profit margin (%) |
10.70 |
6.34 |
3.35 |
5.88 |
4.92 |
Net profit margin (%) |
8.77 |
5.80 |
6.71 |
4.27 |
4.94 |
Adjusted cash margin (%) |
10.56
| 9.63
| 9.62
| 6.95
| 6.07
|
Adjusted return on net worth (%) |
14.72 |
7.26 |
9.32 |
8.49 |
5.01 |
Reported return on net worth (%) |
14.72 |
6.51 |
9.32 |
8.01 |
7.77 |
Return on long term funds (%) |
19.51 |
9.27 |
8.69 |
13.02 |
9.39 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.01 |
0.02 |
0.03 |
Total debt/equity |
0.01 |
- |
0.01 |
0.02 |
0.03 |
Owners fund as % of total source |
99.17 |
99.53 |
99.03 |
97.84 |
96.71 |
Fixed assets turnover ratio |
1.78 |
1.15 |
1.42 |
1.88 |
1.55 |
Liquidity ratios |
Current ratio |
2.75 |
2.22 |
2.06 |
2.01 |
2.15 |
Current ratio (inc. st loans) |
2.66 |
2.21 |
2.05 |
2.01 |
2.15 |
Quick ratio |
1.57 |
1.44 |
1.04 |
1.16 |
1.20 |
Inventory turnover ratio |
1.66 |
1.12 |
1.38 |
8.25 |
6.62 |
Payout ratios |
Dividend payout ratio (net profit) |
9.49 |
24.64 |
16.01 |
19.97 |
21.82 |
Dividend payout ratio (cash profit) |
7.81 |
15.63 |
10.84 |
12.58 |
13.65 |
Earning retention ratio |
90.51 |
77.91 |
83.99 |
81.14 |
66.14 |
Cash earnings retention ratio |
92.19 |
85.44 |
89.16 |
87.88 |
82.44 |
Coverage ratios |
Adjusted cash flow time total debt |
0.04 |
0.04 |
0.07 |
0.16 |
0.35 |
Financial charges coverage ratio |
229.77 |
91.85 |
38.81 |
49.75 |
38.08 |
Fin. charges cov.ratio (post tax) |
181.47 |
73.13 |
41.41 |
36.15 |
33.95 |
Component ratios |
Material cost component (% earnings) |
69.64 |
60.61 |
66.68 |
69.03 |
65.57 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
4.13 |
2.89 |
2.66 |
2.07 |
1.59 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.52 |
0.59 |
0.62 |
0.58 |
0.56 |
Bonus component in equity capital (%) |
66.22 |
66.22 |
66.22 |
66.22 |
66.22 |