| Per share ratios |
| Adjusted EPS (Rs) |
12.81 |
14.17 |
16.51 |
14.64 |
9.18 |
| Adjusted cash EPS (Rs) |
16.78 |
17.83 |
19.77 |
17.68 |
12.00 |
| Reported EPS (Rs) |
12.81 |
14.17 |
16.51 |
14.64 |
8.64 |
| Reported cash EPS (Rs) |
16.78 |
17.83 |
19.77 |
17.68 |
11.46 |
| Dividend per share |
1.00 |
1.00 |
1.00 |
1.50 |
1.00 |
| Operating profit per share (Rs) |
21.28 |
22.24 |
24.16 |
24.06 |
15.09 |
| Book value (excl rev res) per share EPS (Rs) |
109.72 |
98.14 |
85.43 |
70.43 |
56.93 |
| Book value (incl rev res) per share EPS (Rs) |
109.72 |
98.14 |
85.43 |
70.43 |
56.93 |
| Net operating income per share EPS (Rs) |
183.10 |
169.17 |
162.97 |
135.07 |
95.13 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
11.62 |
13.14 |
14.82 |
17.81 |
15.86 |
| Gross profit margin (%) |
9.45 |
10.97 |
12.82 |
15.56 |
12.90 |
| Net profit margin (%) |
6.99 |
8.37 |
10.13 |
10.83 |
9.08 |
| Adjusted cash margin (%) |
9.05
| 10.42
| 11.98
| 12.99
| 12.54
|
| Adjusted return on net worth (%) |
11.67 |
14.43 |
19.32 |
20.78 |
16.11 |
| Reported return on net worth (%) |
11.67 |
14.43 |
19.32 |
20.78 |
15.18 |
| Return on long term funds (%) |
17.07 |
20.73 |
26.84 |
31.29 |
21.99 |
| Leverage ratios |
| Long term debt / Equity |
0.04 |
- |
- |
- |
0.01 |
| Total debt/equity |
0.29 |
0.17 |
0.13 |
0.12 |
0.07 |
| Owners fund as % of total source |
76.92 |
85.14 |
87.76 |
88.85 |
92.91 |
| Fixed assets turnover ratio |
1.42 |
1.59 |
1.85 |
1.92 |
1.59 |
| Liquidity ratios |
| Current ratio |
3.72 |
3.48 |
2.94 |
2.64 |
2.01 |
| Current ratio (inc. st loans) |
1.05 |
1.32 |
1.39 |
1.42 |
1.50 |
| Quick ratio |
2.16 |
2.19 |
1.88 |
1.57 |
1.14 |
| Inventory turnover ratio |
1.28 |
1.47 |
1.67 |
1.70 |
1.55 |
| Payout ratios |
| Dividend payout ratio (net profit) |
7.80 |
7.05 |
9.08 |
6.83 |
- |
| Dividend payout ratio (cash profit) |
5.95 |
5.60 |
7.58 |
5.65 |
- |
| Earning retention ratio |
92.20 |
92.95 |
90.92 |
93.17 |
100.00 |
| Cash earnings retention ratio |
94.05 |
94.40 |
92.42 |
94.35 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.96 |
0.96 |
0.60 |
0.49 |
0.36 |
| Financial charges coverage ratio |
14.40 |
21.10 |
37.87 |
57.99 |
32.06 |
| Fin. charges cov.ratio (post tax) |
11.29 |
16.67 |
29.59 |
41.87 |
24.60 |
| Component ratios |
| Material cost component (% earnings) |
59.66 |
56.98 |
53.70 |
55.41 |
49.63 |
| Selling cost Component |
4.32 |
4.86 |
4.17 |
3.98 |
3.88 |
| Exports as percent of total sales |
3.60 |
4.71 |
4.36 |
4.58 |
4.94 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.49 |
0.46 |
0.47 |
0.45 |
0.52 |
| Bonus component in equity capital (%) |
19.83 |
19.83 |
19.83 |
19.83 |
19.83 |