Per share ratios |
Adjusted EPS (Rs) |
0.76 |
1.02 |
-6.81 |
5.08 |
-1.17 |
Adjusted cash EPS (Rs) |
2.28 |
1.78 |
-4.10 |
9.13 |
2.74 |
Reported EPS (Rs) |
0.76 |
1.02 |
-6.81 |
5.08 |
-1.39 |
Reported cash EPS (Rs) |
2.28 |
1.78 |
-4.10 |
9.13 |
2.53 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
4.82 |
2.75 |
-0.02 |
13.74 |
7.06 |
Book value (excl rev res) per share EPS (Rs) |
7.10 |
6.07 |
5.05 |
13.64 |
8.57 |
Book value (incl rev res) per share EPS (Rs) |
7.10 |
6.07 |
5.05 |
13.64 |
8.57 |
Net operating income per share EPS (Rs) |
57.52 |
22.89 |
55.01 |
80.22 |
60.00 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
-2.30 |
Profitability ratios |
Operating margin (%) |
8.38 |
12.00 |
-0.04 |
17.12 |
11.77 |
Gross profit margin (%) |
5.75 |
8.70 |
-4.97 |
12.07 |
5.24 |
Net profit margin (%) |
1.31 |
4.39 |
-12.37 |
6.32 |
-2.31 |
Adjusted cash margin (%) |
3.92
| 7.64
| -7.45
| 11.36
| 4.56
|
Adjusted return on net worth (%) |
10.82 |
16.87 |
-134.98 |
37.21 |
-13.71 |
Reported return on net worth (%) |
10.82 |
16.87 |
-134.98 |
37.21 |
-16.21 |
Return on long term funds (%) |
21.75 |
12.43 |
-14.59 |
22.91 |
7.57 |
Leverage ratios |
Long term debt / Equity |
1.60 |
2.18 |
2.70 |
2.12 |
3.95 |
Total debt/equity |
2.36 |
2.65 |
3.46 |
2.95 |
5.83 |
Owners fund as % of total source |
29.76 |
27.37 |
22.43 |
25.28 |
14.64 |
Fixed assets turnover ratio |
2.50 |
1.02 |
2.20 |
1.43 |
0.76 |
Liquidity ratios |
Current ratio |
1.89 |
1.91 |
3.05 |
2.44 |
4.25 |
Current ratio (inc. st loans) |
0.85 |
0.95 |
0.83 |
0.86 |
0.75 |
Quick ratio |
1.01 |
1.04 |
1.74 |
0.66 |
2.01 |
Inventory turnover ratio |
7.36 |
4.58 |
14.47 |
3.61 |
4.89 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
- |
100.00 |
- |
Cash earnings retention ratio |
100.00 |
100.00 |
- |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
7.34 |
9.05 |
- |
4.42 |
18.20 |
Financial charges coverage ratio |
1.70 |
2.29 |
- |
2.95 |
1.62 |
Fin. charges cov.ratio (post tax) |
1.70 |
2.29 |
0.01 |
2.95 |
1.58 |
Component ratios |
Material cost component (% earnings) |
65.23 |
58.12 |
70.06 |
59.99 |
55.10 |
Selling cost Component |
- |
- |
- |
- |
3.03 |
Exports as percent of total sales |
79.80 |
72.23 |
61.36 |
58.32 |
54.57 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
12.48 |
Long term assets / total Assets |
0.48 |
0.60 |
0.65 |
0.54 |
0.61 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |