| Mar ' 14 | Mar ' 13 | Sep ' 12 | Jun ' 12 | Mar ' 12 | |
|---|---|---|---|---|---|
| Sales | 260.72 | 103.73 | 249.31 | 195.40 | 151.89 |
| Operating profit | 21.86 | 12.46 | -0.12 | -1.28 | -9.42 |
| Interest | 14.73 | 6.24 | 18.87 | 16.01 | 13.55 |
| Gross profit | 10.34 | 8.07 | -18.93 | -17.23 | -22.93 |
| EPS (Rs) | 0.77 | 1.02 | -6.81 | -14.13 | -13.72 |
| Mar ' 14 | Mar ' 13 | Sep ' 12 | Jun ' 12 | Mar ' 12 | |
|---|---|---|---|---|---|
| Other income | 3.21 | 1.85 | 0.06 | 0.06 | 0.04 |
| Stock adjustment | -2.09 | 0.49 | 2.92 | 3.71 | 3.94 |
| Raw material | 169.06 | 59.68 | 173.05 | 133.21 | 112.49 |
| Power and fuel | 28.71 | 14.01 | 30.93 | 25.58 | 19.13 |
| Employee expenses | 18.46 | 6.61 | 16.48 | 13.39 | 10.43 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 24.72 | 10.48 | 26.05 | 20.79 | 15.32 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.86 | 3.43 | 12.27 | 10.54 | 8.75 |
| Taxation | - | - | -0.33 | - | - |
| Net profit / loss | 3.48 | 4.64 | -30.87 | -32.64 | -31.68 |
| Extra ordinary item | - | - | - | -4.87 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 45.32 | 45.32 | 45.32 | 23.09 | 23.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 116.03 | 116.03 | 116.03 | 57.74 | 57.74 |
| Agg.of non promotoholding (%) | 25.60 | 25.60 | 25.60 | 25.00 | 25.00 |
| OPM (%) | 8.38 | 12.01 | -0.05 | -0.66 | -6.20 |
| GPM (%) | 3.92 | 7.64 | -7.59 | -8.82 | -15.09 |
| NPM (%) | 1.32 | 4.39 | -12.38 | -16.70 | -20.85 |