Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 10,048.29 | 9,516.01 | 8,652.63 | 6,991.97 | 5,479.23 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 894.53 | 748.53 | 655.00 | 590.58 | 536.79 |
Selling expenses | 12.98 | 12.67 | 14.54 | 15.99 | 8.63 |
Adminstrative expenses | 1,944.15 | 2,101.71 | 1,697.85 | 918.70 | 823.86 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,851.66 | 2,862.91 | 2,367.39 | 1,525.27 | 1,369.28 |
Operating profit | 7,196.63 | 6,653.10 | 6,285.24 | 5,466.70 | 4,109.95 |
Other recurring income | 90.48 | 59.55 | 0.26 | 0.67 | 0.43 |
Adjusted PBDIT | 7,287.11 | 6,712.65 | 6,285.50 | 5,467.37 | 4,110.38 |
Financial expenses | 4,298.82 | 4,575.91 | 4,592.23 | 3,588.74 | 2,659.33 |
Depreciation | 97.35 | 98.30 | 107.54 | 55.48 | 49.68 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 2,890.94 | 2,038.44 | 1,585.73 | 1,823.15 | 1,401.37 |
Tax charges | 744.23 | 523.53 | 533.36 | 637.00 | 483.07 |
Adjusted PAT | 2,146.71 | 1,514.91 | 1,052.37 | 1,186.15 | 918.30 |
Non recurring items | 0.04 | -0.95 | -3.74 | -4.41 | 0.43 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 2,146.75 | 1,513.96 | 1,048.63 | 1,181.74 | 918.73 |
Earnigs before appropriation | 3,386.96 | 2,406.77 | 1,813.13 | 1,727.02 | 1,367.56 |
Equity dividend | 164.14 | 106.56 | 132.02 | 80.74 | 80.92 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 34.15 | 20.89 | 20.68 |
Retained earnings | 3,222.82 | 2,300.21 | 1,646.96 | 1,625.39 | 1,265.96 |