Per share ratios |
Adjusted EPS (Rs) |
40.75 |
32.43 |
26.15 |
18.47 |
12.84 |
Adjusted cash EPS (Rs) |
43.08 |
33.88 |
27.33 |
19.67 |
14.15 |
Reported EPS (Rs) |
40.75 |
32.43 |
26.15 |
18.47 |
12.84 |
Reported cash EPS (Rs) |
43.08 |
33.88 |
27.33 |
19.67 |
14.15 |
Dividend per share |
2.00 |
2.00 |
2.00 |
2.00 |
1.70 |
Operating profit per share (Rs) |
162.36 |
112.48 |
87.65 |
81.13 |
76.69 |
Book value (excl rev res) per share EPS (Rs) |
232.81 |
173.91 |
142.59 |
116.58 |
99.71 |
Book value (incl rev res) per share EPS (Rs) |
232.81 |
173.91 |
142.59 |
116.58 |
99.71 |
Net operating income per share EPS (Rs) |
224.36 |
155.19 |
122.38 |
116.04 |
105.57 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
72.36 |
72.48 |
71.62 |
69.91 |
72.63 |
Gross profit margin (%) |
71.32 |
71.54 |
70.65 |
68.88 |
71.39 |
Net profit margin (%) |
18.16 |
20.89 |
21.36 |
15.91 |
12.16 |
Adjusted cash margin (%) |
18.83
| 21.46
| 22.13
| 16.84
| 13.40
|
Adjusted return on net worth (%) |
17.50 |
18.64 |
18.33 |
15.84 |
12.87 |
Reported return on net worth (%) |
17.50 |
18.64 |
18.33 |
15.84 |
12.87 |
Return on long term funds (%) |
27.89 |
24.30 |
24.89 |
25.33 |
31.03 |
Leverage ratios |
Long term debt / Equity |
1.53 |
1.69 |
1.47 |
1.73 |
1.44 |
Total debt/equity |
6.88 |
6.81 |
5.91 |
6.67 |
6.73 |
Owners fund as % of total source |
12.69 |
12.80 |
14.47 |
13.04 |
12.93 |
Fixed assets turnover ratio |
0.14 |
0.13 |
0.13 |
0.13 |
0.14 |
Liquidity ratios |
Current ratio |
62.29 |
58.73 |
53.97 |
57.78 |
77.13 |
Current ratio (inc. st loans) |
0.71 |
0.73 |
0.75 |
0.76 |
0.72 |
Quick ratio |
62.02 |
58.40 |
53.52 |
57.18 |
76.50 |
Inventory turnover ratio |
0.12 |
0.11 |
0.12 |
0.12 |
0.13 |
Payout ratios |
Dividend payout ratio (net profit) |
4.87 |
6.16 |
7.64 |
7.03 |
15.79 |
Dividend payout ratio (cash profit) |
4.60 |
5.90 |
7.31 |
6.60 |
14.32 |
Earning retention ratio |
95.13 |
93.84 |
92.36 |
92.97 |
84.21 |
Cash earnings retention ratio |
95.40 |
94.10 |
92.69 |
93.40 |
85.68 |
Coverage ratios |
Adjusted cash flow time total debt |
37.16 |
34.96 |
30.83 |
39.51 |
47.42 |
Financial charges coverage ratio |
1.52 |
1.65 |
1.70 |
1.47 |
1.37 |
Fin. charges cov.ratio (post tax) |
1.39 |
1.48 |
1.52 |
1.35 |
1.25 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.12 |
0.11 |
0.12 |
0.13 |
0.16 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
Bonus component in equity capital (%) |
0.47 |
0.48 |
0.48 |
0.48 |
0.48 |