Sources of funds
|
Owner's fund
|
Equity share capital
|
10.37 |
10.37 |
10.37 |
10.37 |
6.11 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
3.00 |
Reserves & surplus
|
19.02 |
20.45 |
19.80 |
20.17 |
5.00 |
Loan funds
|
Secured loans
|
2.92 |
- |
- |
-0.24 |
4.92 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
32.31 |
30.82 |
30.17 |
30.29 |
19.04 |
Uses of funds
|
Fixed assets
|
Gross block
|
22.32 |
21.40 |
19.64 |
19.20 |
5.50 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
9.53 |
7.72 |
5.99 |
3.84 |
1.93 |
Net block
|
12.79 |
13.68 |
13.65 |
15.35 |
3.57 |
Capital work-in-progress
|
0.52 |
0.78 |
0.76 |
- |
8.32 |
Investments
|
7.15 |
4.91 |
3.68 |
2.30 |
1.38 |
Net current assets
|
Current assets, loans & advances
|
15.57 |
15.06 |
13.21 |
13.33 |
8.63 |
Less : current liabilities & provisions
|
4.18 |
4.56 |
2.57 |
2.61 |
2.90 |
Total net current assets
|
11.39 |
10.50 |
10.64 |
10.71 |
5.73 |
Miscellaneous expenses not written
|
0.47 |
0.95 |
1.44 |
1.93 |
0.03 |
Total
|
32.31 |
30.82 |
30.17 |
30.29 |
19.04 |
Notes:
|
Book value of unquoted investments
|
7.15 |
4.91 |
3.68 |
2.30 |
1.38 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
1.17 |
0.77 |
0.77 |
1.17 |
1.14 |
Number of equity sharesoutstanding (Lacs)
|
103.69 |
103.69 |
103.69 |
103.69 |
61.14 |