| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.55 | 5.06 | 4.26 | 3.50 | 1.41 |
| Expenses | |||||
| Material consumed | 6.10 | 3.38 | 2.56 | 1.95 | 0.57 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.01 | 0.01 | 0.06 | 0.14 | 0.31 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 0.58 | 1.75 | 1.59 | 0.64 | 0.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 6.68 | 5.14 | 4.20 | 2.73 | 1.13 |
| Operating profit | -0.13 | -0.09 | 0.06 | 0.76 | 0.28 |
| Other recurring income | 5.15 | 3.92 | 3.18 | 1.20 | - |
| Adjusted PBDIT | 5.02 | 3.84 | 3.24 | 1.96 | - |
| Financial expenses | 0.94 | 0.08 | 0.06 | 0.31 | - |
| Depreciation | 0.11 | 0.14 | 0.15 | 0.19 | 0.26 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.96 | 3.62 | 3.02 | 1.45 | 0.01 |
| Tax charges | 1.15 | 1.06 | 0.78 | 0.38 | - |
| Adjusted PAT | 2.82 | 2.56 | 2.24 | 1.08 | 0.01 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.82 | 2.56 | 2.24 | 1.08 | 0.01 |
| Earnigs before appropriation | 11.84 | 9.96 | 8.34 | 6.24 | 5.17 |
| Equity dividend | - | - | - | 0.15 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 11.84 | 9.96 | 8.34 | 6.09 | 5.17 |