Per share ratios |
Adjusted EPS (Rs) |
0.85 |
0.04 |
0.01 |
0.26 |
0.03 |
Adjusted cash EPS (Rs) |
1.01 |
1.35 |
1.76 |
1.15 |
0.22 |
Reported EPS (Rs) |
0.85 |
0.04 |
0.01 |
0.26 |
0.03 |
Reported cash EPS (Rs) |
1.01 |
1.35 |
1.76 |
1.15 |
0.22 |
Dividend per share |
0.75 |
0.75 |
- |
- |
- |
Operating profit per share (Rs) |
0.60 |
1.38 |
1.77 |
-4.52 |
-3.52 |
Book value (excl rev res) per share EPS (Rs) |
108.48 |
43.34 |
43.30 |
43.29 |
43.02 |
Book value (incl rev res) per share EPS (Rs) |
108.48 |
43.34 |
43.30 |
43.29 |
43.02 |
Net operating income per share EPS (Rs) |
2.79 |
7.05 |
7.29 |
39.23 |
3.56 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
21.77 |
19.61 |
24.23 |
-11.51 |
-98.72 |
Gross profit margin (%) |
16.23 |
1.13 |
0.22 |
-13.75 |
-103.95 |
Net profit margin (%) |
30.77 |
0.64 |
0.14 |
0.68 |
1.01 |
Adjusted cash margin (%) |
27.04
| 19.12
| 24.15
| 2.54
| 3.03
|
Adjusted return on net worth (%) |
0.79 |
0.10 |
0.02 |
0.62 |
0.08 |
Reported return on net worth (%) |
0.79 |
0.10 |
0.02 |
0.62 |
0.08 |
Return on long term funds (%) |
1.30 |
0.05 |
0.03 |
0.82 |
0.15 |
Leverage ratios |
Long term debt / Equity |
- |
2.37 |
0.08 |
0.06 |
0.17 |
Total debt/equity |
- |
2.37 |
0.08 |
0.06 |
0.17 |
Owners fund as % of total source |
99.92 |
29.67 |
92.50 |
94.32 |
84.97 |
Fixed assets turnover ratio |
0.04 |
0.07 |
0.15 |
0.81 |
0.07 |
Liquidity ratios |
Current ratio |
52.42 |
17.82 |
1.78 |
1.75 |
3.18 |
Current ratio (inc. st loans) |
52.42 |
17.82 |
1.78 |
1.75 |
3.18 |
Quick ratio |
51.49 |
17.82 |
1.78 |
1.75 |
3.13 |
Inventory turnover ratio |
0.02 |
0.04 |
0.15 |
0.85 |
4.71 |
Payout ratios |
Dividend payout ratio (net profit) |
13.94 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
11.81 |
- |
- |
- |
- |
Earning retention ratio |
86.06 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
88.19 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.08 |
76.18 |
1.99 |
2.27 |
34.19 |
Financial charges coverage ratio |
6.27 |
74.73 |
707.20 |
99.12 |
10.96 |
Fin. charges cov.ratio (post tax) |
5.06 |
73.86 |
705.80 |
91.63 |
10.30 |
Component ratios |
Material cost component (% earnings) |
109.37 |
40.10 |
4.22 |
89.43 |
118.88 |
Selling cost Component |
- |
0.39 |
- |
13.42 |
53.85 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.22 |
0.02 |
0.19 |
0.22 |
0.16 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |