Per share ratios |
Adjusted EPS (Rs) |
-3.17 |
-4.01 |
-4.17 |
-0.67 |
1.80 |
Adjusted cash EPS (Rs) |
-2.58 |
-1.99 |
-2.30 |
1.19 |
3.68 |
Reported EPS (Rs) |
-3.17 |
-4.01 |
-4.17 |
-0.67 |
1.80 |
Reported cash EPS (Rs) |
-2.58 |
-1.99 |
-2.30 |
1.19 |
3.68 |
Dividend per share |
- |
- |
- |
- |
0.70 |
Operating profit per share (Rs) |
-3.75 |
-3.20 |
-3.39 |
0.28 |
3.07 |
Book value (excl rev res) per share EPS (Rs) |
17.56 |
20.32 |
24.33 |
28.60 |
29.22 |
Book value (incl rev res) per share EPS (Rs) |
17.56 |
36.86 |
40.87 |
42.64 |
43.26 |
Net operating income per share EPS (Rs) |
- |
1.06 |
13.59 |
19.01 |
26.20 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
- |
-301.50 |
-24.95 |
1.47 |
11.70 |
Gross profit margin (%) |
- |
-492.15 |
-38.75 |
-8.36 |
4.55 |
Net profit margin (%) |
- |
-377.86 |
-30.69 |
-3.55 |
6.88 |
Adjusted cash margin (%) |
-218.01
| -107.43
| -15.97
| 5.99
| 13.31
|
Adjusted return on net worth (%) |
-18.05 |
-19.74 |
-17.14 |
-2.36 |
6.17 |
Reported return on net worth (%) |
-18.05 |
-19.74 |
-17.14 |
-2.36 |
6.17 |
Return on long term funds (%) |
-17.91 |
-21.83 |
-18.45 |
-2.32 |
8.92 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
- |
0.02 |
0.32 |
0.44 |
0.61 |
Liquidity ratios |
Current ratio |
7.96 |
10.60 |
6.74 |
5.25 |
3.76 |
Current ratio (inc. st loans) |
7.96 |
10.60 |
6.74 |
5.25 |
3.76 |
Quick ratio |
7.01 |
9.42 |
5.84 |
4.21 |
2.98 |
Inventory turnover ratio |
- |
0.05 |
0.55 |
0.66 |
0.89 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
38.82 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
19.03 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
61.18 |
Cash earnings retention ratio |
- |
- |
- |
100.00 |
80.97 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
-326.85 |
-219.35 |
-46.27 |
13.90 |
41.31 |
Fin. charges cov.ratio (post tax) |
-328.85 |
-179.73 |
-39.64 |
14.78 |
34.89 |
Component ratios |
Material cost component (% earnings) |
- |
79.07 |
67.84 |
62.95 |
58.81 |
Selling cost Component |
- |
- |
0.11 |
- |
- |
Exports as percent of total sales |
- |
- |
77.34 |
67.83 |
72.65 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.54 |
0.53 |
0.46 |
0.47 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |