| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.66 | 4.78 | 1.01 | 2.15 | 1.77 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.57 | 0.57 | 0.37 | 0.41 | 0.34 |
| Selling expenses | - | 0.02 | 0.01 | 0.16 | - |
| Adminstrative expenses | 0.68 | 0.98 | 0.51 | 0.89 | 0.33 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.25 | 1.57 | 0.89 | 1.47 | 0.67 |
| Operating profit | 0.41 | 3.22 | 0.12 | 0.68 | 1.10 |
| Other recurring income | 1.26 | 1.53 | 0.49 | 0.49 | 0.34 |
| Adjusted PBDIT | 1.68 | 4.75 | 0.62 | 1.17 | 1.44 |
| Financial expenses | 0.02 | - | - | - | - |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.60 | 4.68 | 0.54 | 1.11 | 1.40 |
| Tax charges | -0.02 | 1.18 | 0.12 | 0.27 | 0.02 |
| Adjusted PAT | 1.62 | 3.49 | 0.42 | 0.84 | 1.38 |
| Non recurring items | -0.85 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.77 | 3.49 | 0.42 | 0.84 | 1.38 |
| Earnigs before appropriation | 16.34 | 11.39 | 7.90 | 7.48 | 6.64 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 16.34 | 11.39 | 7.90 | 7.48 | 6.64 |