| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Sales | 54.71 | 46.00 | 50.74 | 47.40 | 44.47 |
| Operating profit | 4.63 | 4.84 | 6.42 | 6.44 | 5.60 |
| Interest | 1.43 | 1.38 | 1.80 | 1.83 | 1.90 |
| Gross profit | 4.79 | 4.47 | 5.72 | 5.63 | 5.81 |
| EPS (Rs) | 0.58 | 0.44 | 0.87 | 0.85 | 0.91 |
| Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | Mar ' 03 | |
|---|---|---|---|---|---|
| Other income | 1.59 | 1.01 | 1.10 | 1.02 | 2.11 |
| Stock adjustment | -0.22 | 0.49 | -0.27 | 0.98 | 0.93 |
| Raw material | 38.28 | 29.76 | 32.64 | 29.53 | 28.29 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.45 | 2.43 | 2.42 | 2.26 | 2.48 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 9.57 | 8.48 | 9.53 | 8.19 | 7.17 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.21 | 2.47 | 2.28 | 2.37 | 2.36 |
| Taxation | 1.30 | 1.04 | 1.54 | 1.40 | 1.46 |
| Net profit / loss | 1.28 | 0.96 | 1.90 | 1.86 | 1.99 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | -0.47 |
| Equity capital | 21.93 | 21.93 | 21.93 | 21.93 | 21.93 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 146.59 | 146.59 | 146.59 | 146.59 | 146.59 |
| Agg.of non promotoholding (%) | 67.00 | 67.00 | 67.00 | 67.00 | 67.00 |
| OPM (%) | 8.46 | 10.52 | 12.65 | 13.59 | 12.59 |
| GPM (%) | 8.51 | 9.51 | 11.03 | 11.63 | 12.47 |
| NPM (%) | 2.27 | 2.04 | 3.67 | 3.84 | 4.27 |