Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 112.76 | 87.59 | 73.53 | 55.14 | 60.16 |
Expenses | |||||
Material consumed | 60.55 | 52.24 | 45.71 | 31.30 | 31.69 |
Manufacturing expenses | 11.57 | 7.42 | 6.03 | 5.18 | 5.54 |
Personnel expenses | 18.99 | 13.73 | 11.23 | 9.44 | 11.21 |
Selling expenses | 1.63 | 0.38 | 0.27 | 0.43 | 0.37 |
Adminstrative expenses | 5.13 | 4.18 | 3.51 | 2.45 | 3.11 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 97.86 | 77.95 | 66.74 | 48.80 | 51.92 |
Operating profit | 14.90 | 9.64 | 6.80 | 6.34 | 8.24 |
Other recurring income | 0.82 | 0.19 | 0.16 | 0.47 | 0.32 |
Adjusted PBDIT | 15.73 | 9.83 | 6.96 | 6.81 | 8.56 |
Financial expenses | 4.76 | 3.47 | 3.36 | 3.38 | 3.44 |
Depreciation | 4.18 | 2.38 | 2.32 | 2.40 | 2.52 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 6.79 | 3.99 | 1.28 | 1.02 | 2.60 |
Tax charges | 1.78 | 0.94 | 0.28 | 0.40 | 0.73 |
Adjusted PAT | 5.01 | 3.05 | 1.00 | 0.61 | 1.87 |
Non recurring items | -0.04 | 0.05 | 0.08 | 0.08 | -0.55 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 4.97 | 3.10 | 1.08 | 0.70 | 1.32 |
Earnigs before appropriation | 4.97 | 3.10 | 1.08 | 0.70 | 1.32 |
Equity dividend | 0.54 | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 4.43 | 3.10 | 1.08 | 0.70 | 1.32 |