Per share ratios |
Adjusted EPS (Rs) |
4.63 |
2.81 |
0.92 |
0.56 |
1.73 |
Adjusted cash EPS (Rs) |
8.49 |
5.01 |
3.07 |
2.79 |
4.06 |
Reported EPS (Rs) |
4.63 |
2.81 |
0.92 |
0.56 |
1.34 |
Reported cash EPS (Rs) |
8.49 |
5.01 |
3.07 |
2.79 |
3.67 |
Dividend per share |
0.50 |
0.50 |
- |
- |
- |
Operating profit per share (Rs) |
13.77 |
8.91 |
6.28 |
5.85 |
7.61 |
Book value (excl rev res) per share EPS (Rs) |
44.78 |
40.68 |
37.82 |
36.82 |
36.17 |
Book value (incl rev res) per share EPS (Rs) |
44.78 |
40.68 |
37.82 |
36.82 |
36.17 |
Net operating income per share EPS (Rs) |
104.18 |
80.92 |
67.94 |
50.94 |
55.58 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.21 |
11.00 |
9.24 |
11.49 |
13.69 |
Gross profit margin (%) |
9.50 |
8.29 |
6.08 |
7.12 |
9.50 |
Net profit margin (%) |
4.44 |
3.47 |
1.35 |
1.11 |
2.41 |
Adjusted cash margin (%) |
8.09
| 6.17
| 4.50
| 5.42
| 7.26
|
Adjusted return on net worth (%) |
10.33 |
6.91 |
2.44 |
1.54 |
4.78 |
Reported return on net worth (%) |
10.33 |
6.91 |
2.44 |
1.54 |
3.70 |
Return on long term funds (%) |
16.21 |
10.99 |
7.78 |
7.52 |
11.73 |
Leverage ratios |
Long term debt / Equity |
0.46 |
0.53 |
0.45 |
0.46 |
0.31 |
Total debt/equity |
1.04 |
1.16 |
0.98 |
0.96 |
0.82 |
Owners fund as % of total source |
49.05 |
46.39 |
50.45 |
50.85 |
54.90 |
Fixed assets turnover ratio |
1.16 |
0.99 |
0.92 |
0.73 |
0.84 |
Liquidity ratios |
Current ratio |
3.20 |
4.35 |
2.93 |
3.38 |
2.67 |
Current ratio (inc. st loans) |
0.80 |
0.85 |
0.84 |
0.87 |
0.81 |
Quick ratio |
1.42 |
1.71 |
1.19 |
1.45 |
1.43 |
Inventory turnover ratio |
1.14 |
0.92 |
0.90 |
0.70 |
0.84 |
Payout ratios |
Dividend payout ratio (net profit) |
10.79 |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
5.88 |
- |
- |
- |
- |
Earning retention ratio |
89.21 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
94.12 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
5.48 |
9.38 |
12.11 |
12.75 |
7.32 |
Financial charges coverage ratio |
3.31 |
2.84 |
2.07 |
2.01 |
2.49 |
Fin. charges cov.ratio (post tax) |
2.93 |
2.56 |
1.99 |
1.89 |
2.15 |
Component ratios |
Material cost component (% earnings) |
54.25 |
61.57 |
65.12 |
59.15 |
55.45 |
Selling cost Component |
1.44 |
0.43 |
0.36 |
0.77 |
0.62 |
Exports as percent of total sales |
0.53 |
1.07 |
1.66 |
0.57 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.49 |
0.46 |
0.47 |
0.48 |
0.47 |
Bonus component in equity capital (%) |
4.66 |
4.66 |
4.66 |
4.66 |
46.65 |