Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 2,496.30 | 2,024.25 | 1,874.88 | 1,845.17 | 1,921.29 |
Expenses | |||||
Material consumed | 1,764.77 | 1,407.52 | 1,297.12 | 1,401.65 | 1,291.43 |
Manufacturing expenses | 68.51 | 47.40 | 48.41 | 40.55 | 62.14 |
Personnel expenses | 134.82 | 137.50 | 159.61 | 145.44 | 135.10 |
Selling expenses | 11.62 | 8.13 | 11.47 | 7.22 | 4.48 |
Adminstrative expenses | 300.68 | 253.17 | 263.78 | 281.29 | 260.99 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,280.40 | 1,853.72 | 1,780.39 | 1,876.15 | 1,754.14 |
Operating profit | 215.90 | 170.53 | 94.49 | -30.98 | 167.15 |
Other recurring income | 275.92 | 385.40 | 140.69 | 201.27 | 193.73 |
Adjusted PBDIT | 491.82 | 555.93 | 235.18 | 170.29 | 360.88 |
Financial expenses | 46.09 | 92.72 | 135.66 | 113.43 | 112.90 |
Depreciation | 120.11 | 119.99 | 119.56 | 113.77 | 112.96 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 325.62 | 343.22 | -20.04 | -56.91 | 135.02 |
Tax charges | 28.39 | 193.53 | -21.87 | -49.07 | -33.65 |
Adjusted PAT | 297.23 | 149.69 | 1.83 | -7.84 | 168.67 |
Non recurring items | -12.83 | 714.69 | 6.95 | 169.63 | -68.68 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 284.40 | 864.38 | 8.78 | 161.79 | 99.99 |
Earnigs before appropriation | 1,652.76 | 1,368.36 | 503.98 | 584.73 | 431.27 |
Equity dividend | 195.07 | - | - | 106.20 | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 1,457.69 | 1,368.36 | 503.98 | 478.53 | 431.27 |