Per share ratios |
Adjusted EPS (Rs) |
16.76 |
8.46 |
0.10 |
-0.44 |
9.53 |
Adjusted cash EPS (Rs) |
23.53 |
15.24 |
6.86 |
5.98 |
15.91 |
Reported EPS (Rs) |
15.98 |
48.86 |
0.10 |
9.22 |
5.71 |
Reported cash EPS (Rs) |
22.75 |
55.64 |
6.86 |
15.64 |
12.09 |
Dividend per share |
11.00 |
- |
- |
3.00 |
3.00 |
Operating profit per share (Rs) |
12.17 |
9.63 |
5.34 |
-1.75 |
9.44 |
Book value (excl rev res) per share EPS (Rs) |
155.60 |
146.56 |
96.82 |
96.81 |
92.55 |
Book value (incl rev res) per share EPS (Rs) |
155.60 |
146.56 |
96.82 |
96.81 |
92.55 |
Net operating income per share EPS (Rs) |
140.73 |
114.37 |
105.93 |
104.25 |
108.55 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
8.64 |
8.42 |
5.03 |
-1.67 |
8.69 |
Gross profit margin (%) |
3.83 |
2.49 |
-1.33 |
-7.84 |
2.82 |
Net profit margin (%) |
11.35 |
42.72 |
0.09 |
8.84 |
5.25 |
Adjusted cash margin (%) |
15.05
| 11.19
| 6.02
| 5.17
| 13.31
|
Adjusted return on net worth (%) |
10.76 |
5.77 |
0.10 |
-0.45 |
10.29 |
Reported return on net worth (%) |
10.27 |
33.33 |
0.10 |
9.52 |
6.16 |
Return on long term funds (%) |
13.09 |
16.30 |
5.44 |
2.73 |
12.95 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.03 |
0.23 |
0.20 |
0.16 |
Total debt/equity |
0.03 |
0.16 |
0.52 |
0.42 |
0.43 |
Owners fund as % of total source |
96.36 |
85.66 |
65.50 |
70.20 |
69.84 |
Fixed assets turnover ratio |
0.84 |
0.71 |
0.74 |
0.77 |
0.84 |
Liquidity ratios |
Current ratio |
1.40 |
1.63 |
1.18 |
1.11 |
1.04 |
Current ratio (inc. st loans) |
1.35 |
1.04 |
0.70 |
0.73 |
0.81 |
Quick ratio |
0.58 |
0.86 |
0.47 |
0.39 |
0.35 |
Inventory turnover ratio |
0.87 |
0.66 |
0.71 |
0.75 |
1.77 |
Payout ratios |
Dividend payout ratio (net profit) |
68.80 |
- |
- |
65.10 |
- |
Dividend payout ratio (cash profit) |
48.33 |
- |
- |
38.35 |
- |
Earning retention ratio |
34.38 |
100.00 |
100.00 |
1,454.59 |
100.00 |
Cash earnings retention ratio |
53.26 |
100.00 |
100.00 |
-0.25 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.24 |
1.61 |
7.43 |
6.87 |
2.51 |
Financial charges coverage ratio |
10.67 |
6.00 |
1.73 |
1.50 |
3.20 |
Fin. charges cov.ratio (post tax) |
9.76 |
11.62 |
1.89 |
3.44 |
2.90 |
Component ratios |
Material cost component (% earnings) |
71.83 |
69.85 |
68.53 |
68.98 |
86.73 |
Selling cost Component |
0.46 |
0.40 |
0.61 |
0.39 |
0.23 |
Exports as percent of total sales |
15.47 |
8.45 |
6.81 |
9.52 |
7.40 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.58 |
0.52 |
0.57 |
0.58 |
0.56 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |