Per share ratios |
Adjusted EPS (Rs) |
26.59 |
21.21 |
4.37 |
-7.49 |
12.46 |
Adjusted cash EPS (Rs) |
32.13 |
26.64 |
9.52 |
-1.92 |
17.70 |
Reported EPS (Rs) |
26.59 |
21.21 |
4.23 |
-8.78 |
12.46 |
Reported cash EPS (Rs) |
32.13 |
26.64 |
9.38 |
-3.21 |
17.70 |
Dividend per share |
6.00 |
5.00 |
- |
- |
- |
Operating profit per share (Rs) |
37.18 |
31.08 |
10.59 |
-6.16 |
16.55 |
Book value (excl rev res) per share EPS (Rs) |
151.91 |
130.16 |
109.08 |
104.62 |
113.29 |
Book value (incl rev res) per share EPS (Rs) |
151.91 |
130.16 |
109.08 |
104.62 |
113.29 |
Net operating income per share EPS (Rs) |
126.29 |
110.63 |
64.06 |
33.28 |
81.75 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
29.44 |
28.09 |
16.53 |
-18.52 |
20.24 |
Gross profit margin (%) |
25.06 |
23.19 |
8.49 |
-35.25 |
13.83 |
Net profit margin (%) |
21.05 |
19.17 |
6.59 |
-26.37 |
15.24 |
Adjusted cash margin (%) |
24.60
| 23.58
| 14.66
| -5.60
| 20.89
|
Adjusted return on net worth (%) |
17.50 |
16.29 |
4.00 |
-7.15 |
10.99 |
Reported return on net worth (%) |
17.50 |
16.29 |
3.87 |
-8.38 |
10.99 |
Return on long term funds (%) |
23.66 |
21.49 |
5.76 |
-10.25 |
12.58 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
- |
- |
Total debt/equity |
- |
- |
- |
- |
- |
Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Fixed assets turnover ratio |
0.89 |
0.92 |
0.59 |
0.30 |
0.74 |
Liquidity ratios |
Current ratio |
0.99 |
0.71 |
0.68 |
0.76 |
1.06 |
Current ratio (inc. st loans) |
0.99 |
0.71 |
0.68 |
0.76 |
1.06 |
Quick ratio |
0.85 |
0.57 |
0.54 |
0.61 |
0.95 |
Inventory turnover ratio |
0.83 |
0.84 |
0.58 |
0.31 |
0.72 |
Payout ratios |
Dividend payout ratio (net profit) |
18.80 |
- |
- |
- |
36.11 |
Dividend payout ratio (cash profit) |
15.56 |
- |
- |
- |
25.42 |
Earning retention ratio |
81.20 |
100.00 |
100.00 |
100.00 |
63.89 |
Cash earnings retention ratio |
84.44 |
100.00 |
100.00 |
- |
74.58 |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
158.79 |
261.64 |
103.12 |
-29.67 |
133.23 |
Fin. charges cov.ratio (post tax) |
123.97 |
209.63 |
85.54 |
-17.45 |
121.93 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
3.48 |
3.52 |
3.19 |
4.02 |
4.16 |
Exports as percent of total sales |
16.52 |
15.49 |
5.70 |
4.72 |
29.88 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.82 |
0.84 |
0.86 |
0.86 |
0.75 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |