Per share ratios |
Adjusted EPS (Rs) |
-5.85 |
-6.97 |
-7.77 |
-11.97 |
-10.16 |
Adjusted cash EPS (Rs) |
-4.40 |
-5.43 |
-6.16 |
-9.60 |
-7.78 |
Reported EPS (Rs) |
-5.85 |
-6.97 |
-8.03 |
-14.57 |
-12.11 |
Reported cash EPS (Rs) |
-4.40 |
-5.43 |
-6.42 |
-12.20 |
-9.73 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
-2.90 |
-5.47 |
-3.70 |
-2.90 |
-2.99 |
Book value (excl rev res) per share EPS (Rs) |
53.49 |
59.30 |
59.31 |
52.42 |
65.44 |
Book value (incl rev res) per share EPS (Rs) |
53.49 |
59.30 |
59.31 |
52.42 |
65.44 |
Net operating income per share EPS (Rs) |
6.12 |
6.09 |
9.03 |
11.38 |
20.27 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-47.41 |
-89.78 |
-41.01 |
-25.48 |
-14.75 |
Gross profit margin (%) |
-71.15 |
-115.10 |
-58.85 |
-46.34 |
-26.52 |
Net profit margin (%) |
-95.58 |
-114.49 |
-88.91 |
-128.07 |
-59.75 |
Adjusted cash margin (%) |
-65.66
| -79.95
| -57.19
| -70.81
| -34.51
|
Adjusted return on net worth (%) |
-10.93 |
-11.75 |
-13.10 |
-22.83 |
-15.52 |
Reported return on net worth (%) |
-10.93 |
-11.75 |
-13.53 |
-27.79 |
-18.50 |
Return on long term funds (%) |
-7.06 |
-10.63 |
-6.02 |
-4.69 |
-3.79 |
Leverage ratios |
Long term debt / Equity |
- |
- |
- |
0.25 |
0.25 |
Total debt/equity |
1.77 |
1.61 |
1.42 |
1.36 |
0.89 |
Owners fund as % of total source |
36.03 |
38.38 |
41.36 |
42.43 |
52.75 |
Fixed assets turnover ratio |
0.04 |
0.04 |
0.06 |
0.09 |
0.15 |
Liquidity ratios |
Current ratio |
2.79 |
2.77 |
2.25 |
1.68 |
1.52 |
Current ratio (inc. st loans) |
0.48 |
0.50 |
0.48 |
0.63 |
0.77 |
Quick ratio |
2.23 |
2.25 |
2.02 |
1.51 |
1.38 |
Inventory turnover ratio |
0.04 |
0.27 |
0.88 |
0.98 |
1.70 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
- |
- |
- |
- |
- |
Coverage ratios |
Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
Financial charges coverage ratio |
-1.12 |
-7.17 |
-0.46 |
-0.08 |
-0.08 |
Fin. charges cov.ratio (post tax) |
-1.12 |
-7.17 |
-0.52 |
-0.37 |
-0.15 |
Component ratios |
Material cost component (% earnings) |
52.22 |
60.33 |
64.44 |
59.12 |
67.54 |
Selling cost Component |
0.12 |
0.08 |
0.05 |
0.09 |
- |
Exports as percent of total sales |
24.72 |
8.32 |
- |
15.01 |
13.52 |
Import comp. in raw mat. consumed |
44.35 |
46.35 |
54.96 |
28.84 |
21.65 |
Long term assets / total Assets |
0.41 |
0.39 |
0.44 |
0.39 |
0.36 |
Bonus component in equity capital (%) |
25.44 |
25.44 |
25.44 |
25.44 |
25.44 |