| Mar ' 04 | Jun ' 03 | Mar ' 02 | Jun ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 51.26 | 48.88 | 26.28 | 41.76 | 35.90 |
| Operating profit | 1.52 | -0.78 | -1.79 | -8.46 | -2.49 |
| Interest | 1.26 | 2.64 | 2.14 | 3.10 | 1.56 |
| Gross profit | 3.16 | 3.50 | -1.97 | -9.30 | -2.10 |
| EPS (Rs) | 3.59 | 2.83 | -11.00 | -29.51 | -9.32 |
| Mar ' 04 | Jun ' 03 | Mar ' 02 | Jun ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 2.90 | 6.92 | 1.96 | 2.26 | 1.95 |
| Stock adjustment | -0.19 | 0.06 | 2.15 | -1.01 | 0.30 |
| Raw material | 30.12 | 30.45 | 15.83 | 22.81 | 12.83 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 6.97 | 10.01 | 4.50 | 14.54 | 8.96 |
| Excise | 6.24 | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.60 | 9.14 | 5.59 | 13.88 | 16.30 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.66 | 1.09 | 0.96 | 1.62 | 1.35 |
| Taxation | - | 0.44 | 1.14 | - | - |
| Net profit / loss | 2.50 | 1.97 | -4.07 | -10.92 | -3.45 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.96 | 6.96 | 3.70 | 3.70 | 3.70 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 5.40 | 6.47 | 11.28 | - | - |
| Agg.of non promotoholding (%) | 7.76 | 9.29 | 30.47 | - | - |
| OPM (%) | 2.97 | -1.60 | -6.81 | -20.26 | -6.94 |
| GPM (%) | 5.83 | 6.27 | -6.98 | -21.13 | -5.55 |
| NPM (%) | 4.62 | 3.53 | -14.41 | -24.81 | -9.11 |