| Sep ' 04 | Dec ' 03 | Sep ' 02 | Dec ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 36.10 | 31.10 | 17.66 | 17.04 | 18.38 |
| Operating profit | 2.55 | 1.31 | 0.78 | 0.43 | -0.98 |
| Interest | 2.32 | 0.84 | 1.11 | 1.39 | 0.92 |
| Gross profit | 9.34 | 1.83 | 0.89 | -0.33 | -0.68 |
| EPS (Rs) | 11.95 | 2.07 | 2.22 | -2.24 | -3.70 |
| Sep ' 04 | Dec ' 03 | Sep ' 02 | Dec ' 01 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 9.11 | 1.36 | 1.22 | 0.63 | 1.22 |
| Stock adjustment | -0.68 | -0.35 | 0.33 | 0.64 | 0.20 |
| Raw material | 21.00 | 21.46 | 9.57 | 10.99 | 8.85 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.65 | 4.60 | 3.71 | 3.01 | 5.96 |
| Excise | 4.63 | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.95 | 4.08 | 3.27 | 1.97 | 4.35 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.39 | 0.39 | 0.42 | 0.50 | 0.69 |
| Taxation | 0.63 | - | 0.23 | - | - |
| Net profit / loss | 8.32 | 1.44 | 0.82 | -0.83 | -1.37 |
| Extra ordinary item | - | - | 0.58 | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.96 | 6.96 | 3.70 | 3.70 | 3.70 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 5.40 | 5.40 | 11.28 | 11.28 | - |
| Agg.of non promotoholding (%) | 7.76 | 7.76 | 30.47 | 30.47 | - |
| OPM (%) | 7.06 | 4.21 | 4.42 | 2.52 | -5.33 |
| GPM (%) | 20.66 | 5.64 | 4.71 | -1.87 | -3.47 |
| NPM (%) | 18.40 | 4.44 | 4.34 | -4.70 | -6.99 |