Sources of funds
|
Owner's fund
|
Equity share capital
|
12.00 |
0.06 |
0.06 |
0.06 |
0.06 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
163.23 |
114.33 |
72.70 |
63.48 |
66.27 |
Loan funds
|
Secured loans
|
21.72 |
32.95 |
3.34 |
3.50 |
17.91 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
196.95 |
147.34 |
76.10 |
67.04 |
84.24 |
Uses of funds
|
Fixed assets
|
Gross block
|
77.69 |
53.85 |
20.08 |
68.72 |
86.83 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
31.92 |
16.49 |
6.47 |
50.89 |
51.91 |
Net block
|
45.77 |
37.36 |
13.61 |
17.82 |
34.91 |
Capital work-in-progress
|
0.80 |
0.08 |
- |
- |
0.38 |
Investments
|
87.22 |
39.82 |
29.73 |
21.55 |
3.55 |
Net current assets
|
Current assets, loans & advances
|
155.37 |
151.95 |
69.37 |
68.03 |
123.81 |
Less : current liabilities & provisions
|
92.21 |
81.87 |
36.61 |
40.36 |
78.41 |
Total net current assets
|
63.17 |
70.08 |
32.76 |
27.66 |
45.40 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
196.95 |
147.34 |
76.10 |
67.04 |
84.24 |
Notes:
|
Book value of unquoted investments
|
0.49 |
0.49 |
0.52 |
21.55 |
3.55 |
Market value of quoted investments
|
86.73 |
39.33 |
29.21 |
- |
- |
Contingent liabilities
|
0.26 |
2.55 |
1.75 |
0.19 |
0.23 |
Number of equity sharesoutstanding (Lacs)
|
600.00 |
0.06 |
0.06 |
0.06 |
0.06 |