Per share ratios |
Adjusted EPS (Rs) |
10.18 |
69,424.33 |
14,725.67 |
-4,650.65 |
3,067.07 |
Adjusted cash EPS (Rs) |
13.26 |
88,524.00 |
26,668.33 |
16,816.76 |
30,743.68 |
Reported EPS (Rs) |
10.18 |
69,424.33 |
14,725.67 |
-4,650.65 |
3,067.07 |
Reported cash EPS (Rs) |
13.26 |
88,524.00 |
26,668.33 |
16,816.76 |
30,743.68 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
14.69 |
1,10,631.00 |
25,694.00 |
10,064.30 |
34,814.96 |
Book value (excl rev res) per share EPS (Rs) |
29.20 |
1,90,643.00 |
1,21,269.67 |
1,05,893.28 |
1,10,543.92 |
Book value (incl rev res) per share EPS (Rs) |
29.20 |
1,90,643.00 |
1,21,269.67 |
1,05,893.28 |
1,10,543.92 |
Net operating income per share EPS (Rs) |
89.14 |
6,88,557.50 |
2,38,995.33 |
1,65,096.92 |
6,62,697.19 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
16.48 |
16.06 |
10.75 |
6.09 |
5.25 |
Gross profit margin (%) |
13.03 |
13.29 |
5.75 |
-6.90 |
1.07 |
Net profit margin (%) |
11.42 |
10.08 |
6.16 |
-2.81 |
0.46 |
Adjusted cash margin (%) |
14.50
| 12.75
| 10.81
| 9.61
| 4.60
|
Adjusted return on net worth (%) |
34.85 |
36.41 |
12.14 |
-4.39 |
2.77 |
Reported return on net worth (%) |
34.85 |
36.41 |
12.14 |
-4.39 |
2.77 |
Return on long term funds (%) |
45.86 |
44.97 |
17.65 |
-1.44 |
8.50 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.12 |
- |
0.05 |
0.26 |
Total debt/equity |
0.12 |
0.28 |
0.04 |
0.05 |
0.27 |
Owners fund as % of total source |
88.97 |
77.63 |
95.61 |
94.77 |
78.73 |
Fixed assets turnover ratio |
3.11 |
3.70 |
2.00 |
1.31 |
- |
Liquidity ratios |
Current ratio |
1.69 |
1.86 |
1.90 |
1.69 |
1.58 |
Current ratio (inc. st loans) |
1.26 |
1.28 |
1.61 |
1.68 |
1.58 |
Quick ratio |
1.66 |
1.82 |
1.83 |
1.60 |
1.54 |
Inventory turnover ratio |
2.72 |
2.80 |
1.88 |
1.48 |
4.72 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.27 |
0.62 |
0.20 |
0.34 |
0.97 |
Financial charges coverage ratio |
37.34 |
29.65 |
15.93 |
4.98 |
5.79 |
Fin. charges cov.ratio (post tax) |
30.24 |
23.65 |
13.73 |
5.22 |
5.50 |
Component ratios |
Material cost component (% earnings) |
- |
0.01 |
0.18 |
- |
- |
Selling cost Component |
0.02 |
0.02 |
0.04 |
0.02 |
0.10 |
Exports as percent of total sales |
- |
- |
- |
1.72 |
2.38 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.46 |
0.33 |
0.38 |
0.36 |
0.23 |
Bonus component in equity capital (%) |
99.50 |
- |
- |
- |
- |