| Mar ' 14 | |||||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 13.10 | ||||
| Expenses | |||||
| Material consumed | 11.71 | ||||
| Manufacturing expenses | 0.25 | ||||
| Personnel expenses | 0.40 | ||||
| Selling expenses | - | ||||
| Adminstrative expenses | 0.20 | ||||
| Expenses capitalised | - | ||||
| Cost of sales | 12.55 | ||||
| Operating profit | 0.55 | ||||
| Other recurring income | 0.24 | ||||
| Adjusted PBDIT | 0.79 | ||||
| Financial expenses | 0.30 | ||||
| Depreciation | 0.07 | ||||
| Other write offs | - | ||||
| Adjusted PBT | 0.42 | ||||
| Tax charges | 0.37 | ||||
| Adjusted PAT | 0.05 | ||||
| Non recurring items | - | ||||
| Other non cash adjustments | - | ||||
| Reported net profit | 0.05 | ||||
| Earnigs before appropriation | 0.27 | ||||
| Equity dividend | - | ||||
| Preference dividend | - | ||||
| Dividend tax | - | ||||
| Retained earnings | 0.27 | ||||