| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 348.99 | 315.35 | 252.09 | 186.15 | 175.07 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 71.04 | 27.27 | 29.43 | 23.26 | 19.75 |
| Personnel expenses | 166.26 | 149.03 | 128.90 | 106.70 | 102.75 |
| Selling expenses | 3.51 | 3.88 | 1.88 | 1.43 | 0.42 |
| Adminstrative expenses | 80.73 | 79.16 | 73.62 | 45.76 | 32.46 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 321.54 | 259.34 | 233.82 | 177.14 | 155.37 |
| Operating profit | 27.45 | 56.01 | 18.27 | 9.00 | 19.70 |
| Other recurring income | 18.20 | 24.30 | 31.31 | 12.39 | 6.53 |
| Adjusted PBDIT | 45.66 | 80.32 | 49.58 | 21.39 | 26.23 |
| Financial expenses | 17.52 | 9.00 | 6.12 | 4.43 | 2.87 |
| Depreciation | 11.75 | 9.91 | 8.91 | 8.84 | 7.34 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 16.39 | 61.40 | 34.56 | 8.12 | 16.02 |
| Tax charges | 4.49 | 2.13 | 9.54 | -3.66 | 5.23 |
| Adjusted PAT | 11.90 | 59.27 | 25.02 | 11.78 | 10.79 |
| Non recurring items | -0.06 | -1.54 | -1.53 | -1.15 | 2.53 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 11.84 | 57.73 | 23.49 | 10.63 | 13.32 |
| Earnigs before appropriation | 116.89 | 108.77 | 53.50 | 34.79 | 26.62 |
| Equity dividend | 10.23 | 3.72 | 2.46 | 3.08 | 2.46 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 106.65 | 105.05 | 51.04 | 31.71 | 24.15 |
