| Per share ratios |
| Adjusted EPS (Rs) |
23.37 |
10.13 |
4.78 |
4.38 |
2.71 |
| Adjusted cash EPS (Rs) |
27.27 |
13.74 |
8.37 |
7.37 |
5.75 |
| Reported EPS (Rs) |
23.22 |
9.91 |
4.32 |
5.41 |
3.26 |
| Reported cash EPS (Rs) |
27.13 |
13.52 |
7.90 |
8.39 |
6.30 |
| Dividend per share |
4.00 |
1.50 |
1.00 |
1.25 |
1.00 |
| Operating profit per share (Rs) |
22.08 |
7.40 |
3.65 |
8.00 |
7.45 |
| Book value (excl rev res) per share EPS (Rs) |
93.48 |
70.23 |
61.39 |
58.69 |
53.10 |
| Book value (incl rev res) per share EPS (Rs) |
93.48 |
70.23 |
61.39 |
58.69 |
53.10 |
| Net operating income per share EPS (Rs) |
124.32 |
102.08 |
75.55 |
71.11 |
57.42 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
17.76 |
7.24 |
4.83 |
11.25 |
12.98 |
| Gross profit margin (%) |
14.62 |
3.71 |
0.08 |
7.05 |
7.68 |
| Net profit margin (%) |
18.68 |
9.70 |
5.71 |
7.60 |
5.66 |
| Adjusted cash margin (%) |
20.36
| 11.97
| 10.38
| 9.98
| 9.69
|
| Adjusted return on net worth (%) |
24.99 |
14.42 |
7.79 |
7.46 |
5.09 |
| Reported return on net worth (%) |
24.84 |
14.10 |
7.03 |
9.21 |
6.13 |
| Return on long term funds (%) |
29.69 |
23.45 |
8.29 |
10.90 |
11.66 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
0.19 |
0.01 |
| Total debt/equity |
0.33 |
0.26 |
0.06 |
0.19 |
0.01 |
| Owners fund as % of total source |
74.99 |
79.28 |
93.58 |
83.39 |
98.72 |
| Fixed assets turnover ratio |
1.18 |
1.33 |
1.11 |
1.15 |
1.08 |
| Liquidity ratios |
| Current ratio |
1.26 |
1.16 |
1.14 |
1.13 |
1.09 |
| Current ratio (inc. st loans) |
1.06 |
1.04 |
1.10 |
1.13 |
1.09 |
| Quick ratio |
1.25 |
1.16 |
1.13 |
1.13 |
1.09 |
| Inventory turnover ratio |
0.99 |
1.15 |
1.15 |
1.01 |
1.07 |
| Payout ratios |
| Dividend payout ratio (net profit) |
6.31 |
10.06 |
28.96 |
18.48 |
- |
| Dividend payout ratio (cash profit) |
5.40 |
7.38 |
15.81 |
11.91 |
- |
| Earning retention ratio |
93.73 |
90.16 |
73.87 |
77.19 |
100.00 |
| Cash earnings retention ratio |
94.63 |
92.74 |
85.07 |
86.43 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.14 |
1.34 |
0.50 |
1.59 |
0.11 |
| Financial charges coverage ratio |
8.92 |
8.11 |
4.83 |
9.15 |
4.26 |
| Fin. charges cov.ratio (post tax) |
8.64 |
6.46 |
5.40 |
8.21 |
3.88 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
1.23 |
0.74 |
0.76 |
0.23 |
0.24 |
| Exports as percent of total sales |
0.78 |
- |
- |
1.08 |
1.71 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.09 |
0.09 |
0.13 |
0.15 |
0.18 |
| Bonus component in equity capital (%) |
55.18 |
56.69 |
56.81 |
56.81 |
56.86 |