Per share ratios |
Adjusted EPS (Rs) |
4.38 |
2.71 |
-4.80 |
2.77 |
7.31 |
Adjusted cash EPS (Rs) |
7.37 |
5.75 |
-1.71 |
5.59 |
9.16 |
Reported EPS (Rs) |
5.41 |
3.26 |
-5.11 |
2.01 |
7.31 |
Reported cash EPS (Rs) |
8.39 |
6.30 |
-2.01 |
4.83 |
9.16 |
Dividend per share |
1.25 |
1.00 |
- |
1.00 |
2.00 |
Operating profit per share (Rs) |
8.00 |
7.45 |
-1.98 |
6.69 |
11.81 |
Book value (excl rev res) per share EPS (Rs) |
58.69 |
53.10 |
48.85 |
54.63 |
54.62 |
Book value (incl rev res) per share EPS (Rs) |
58.69 |
53.10 |
48.85 |
54.63 |
54.62 |
Net operating income per share EPS (Rs) |
71.11 |
57.42 |
48.09 |
51.46 |
53.89 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.25 |
12.98 |
-4.12 |
13.00 |
21.91 |
Gross profit margin (%) |
7.05 |
7.68 |
-10.55 |
7.51 |
18.49 |
Net profit margin (%) |
7.60 |
5.66 |
-10.62 |
3.90 |
13.57 |
Adjusted cash margin (%) |
9.98
| 9.69
| -3.51
| 10.61
| 16.89
|
Adjusted return on net worth (%) |
7.46 |
5.09 |
-9.83 |
5.06 |
13.38 |
Reported return on net worth (%) |
9.21 |
6.13 |
-10.45 |
3.67 |
13.38 |
Return on long term funds (%) |
10.90 |
11.66 |
-9.14 |
9.28 |
18.82 |
Leverage ratios |
Long term debt / Equity |
0.19 |
0.01 |
0.01 |
- |
- |
Total debt/equity |
0.19 |
0.01 |
0.08 |
0.07 |
0.07 |
Owners fund as % of total source |
83.39 |
98.72 |
92.48 |
93.07 |
93.05 |
Fixed assets turnover ratio |
1.15 |
1.08 |
0.86 |
0.87 |
0.90 |
Liquidity ratios |
Current ratio |
1.13 |
1.09 |
1.20 |
1.44 |
1.45 |
Current ratio (inc. st loans) |
1.13 |
1.09 |
1.12 |
1.26 |
1.32 |
Quick ratio |
1.13 |
1.09 |
1.17 |
1.45 |
1.45 |
Inventory turnover ratio |
1.01 |
1.07 |
0.91 |
0.87 |
526.13 |
Payout ratios |
Dividend payout ratio (net profit) |
18.48 |
- |
- |
120.05 |
13.66 |
Dividend payout ratio (cash profit) |
11.91 |
- |
- |
49.90 |
10.90 |
Earning retention ratio |
77.19 |
100.00 |
100.00 |
12.90 |
86.34 |
Cash earnings retention ratio |
86.43 |
100.00 |
- |
56.88 |
89.10 |
Coverage ratios |
Adjusted cash flow time total debt |
1.59 |
0.11 |
- |
0.72 |
0.44 |
Financial charges coverage ratio |
9.15 |
4.26 |
-0.58 |
5.70 |
12.46 |
Fin. charges cov.ratio (post tax) |
8.21 |
3.88 |
0.18 |
4.49 |
10.41 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.23 |
0.24 |
2.72 |
2.30 |
2.39 |
Exports as percent of total sales |
1.08 |
1.71 |
1.30 |
2.37 |
1.45 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.15 |
0.18 |
0.24 |
0.30 |
0.23 |
Bonus component in equity capital (%) |
56.81 |
56.86 |
56.86 |
56.86 |
57.06 |