Per share ratios |
Adjusted EPS (Rs) |
10.13 |
4.78 |
4.38 |
2.71 |
-4.80 |
Adjusted cash EPS (Rs) |
13.74 |
8.37 |
7.37 |
5.75 |
-1.71 |
Reported EPS (Rs) |
9.91 |
4.32 |
5.41 |
3.26 |
-5.11 |
Reported cash EPS (Rs) |
13.52 |
7.90 |
8.39 |
6.30 |
-2.01 |
Dividend per share |
1.50 |
1.00 |
1.25 |
1.00 |
- |
Operating profit per share (Rs) |
7.40 |
3.65 |
8.00 |
7.45 |
-1.98 |
Book value (excl rev res) per share EPS (Rs) |
70.23 |
61.39 |
58.69 |
53.10 |
48.85 |
Book value (incl rev res) per share EPS (Rs) |
70.23 |
61.39 |
58.69 |
53.10 |
48.85 |
Net operating income per share EPS (Rs) |
102.08 |
75.55 |
71.11 |
57.42 |
48.09 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.24 |
4.83 |
11.25 |
12.98 |
-4.12 |
Gross profit margin (%) |
3.71 |
0.08 |
7.05 |
7.68 |
-10.55 |
Net profit margin (%) |
9.70 |
5.71 |
7.60 |
5.66 |
-10.62 |
Adjusted cash margin (%) |
11.97
| 10.38
| 9.98
| 9.69
| -3.51
|
Adjusted return on net worth (%) |
14.42 |
7.79 |
7.46 |
5.09 |
-9.83 |
Reported return on net worth (%) |
14.10 |
7.03 |
9.21 |
6.13 |
-10.45 |
Return on long term funds (%) |
23.45 |
8.29 |
10.90 |
11.66 |
-9.14 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.19 |
0.01 |
0.01 |
Total debt/equity |
0.26 |
0.06 |
0.19 |
0.01 |
0.08 |
Owners fund as % of total source |
79.28 |
93.58 |
83.39 |
98.72 |
92.48 |
Fixed assets turnover ratio |
1.33 |
1.11 |
1.15 |
1.08 |
0.86 |
Liquidity ratios |
Current ratio |
1.16 |
1.14 |
1.13 |
1.09 |
1.20 |
Current ratio (inc. st loans) |
1.04 |
1.10 |
1.13 |
1.09 |
1.12 |
Quick ratio |
1.16 |
1.13 |
1.13 |
1.09 |
1.17 |
Inventory turnover ratio |
1.15 |
1.15 |
1.01 |
1.07 |
0.91 |
Payout ratios |
Dividend payout ratio (net profit) |
10.06 |
28.96 |
18.48 |
- |
- |
Dividend payout ratio (cash profit) |
7.38 |
15.81 |
11.91 |
- |
- |
Earning retention ratio |
90.16 |
73.87 |
77.19 |
100.00 |
100.00 |
Cash earnings retention ratio |
92.74 |
85.07 |
86.43 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
1.34 |
0.50 |
1.59 |
0.11 |
- |
Financial charges coverage ratio |
8.11 |
4.83 |
9.15 |
4.26 |
-0.58 |
Fin. charges cov.ratio (post tax) |
6.46 |
5.40 |
8.21 |
3.88 |
0.18 |
Component ratios |
Material cost component (% earnings) |
- |
- |
- |
- |
- |
Selling cost Component |
0.74 |
0.76 |
0.23 |
0.24 |
2.72 |
Exports as percent of total sales |
- |
- |
1.08 |
1.71 |
1.30 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.09 |
0.13 |
0.15 |
0.18 |
0.24 |
Bonus component in equity capital (%) |
56.69 |
56.81 |
56.81 |
56.86 |
56.86 |